Valuation Perennial Energy Holdings Limited Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 09:25:02 2026-07-23 EDT			5-day change	1st Jan Change
0.0915 ^EUR	+1.67%		+8.28%	-22.46%

03-25	Perennial Energy Swings to Loss as Revenue Falls 29% in 2025	MT
03-24	Perennial Energy Holdings posts loss & total comprehensive expense for year RMB197.8 mln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	13,459	2,125	1,005	1,234	1,413	1,653
Change	-	-84.21%	-52.7%	22.85%	14.49%	16.99%
Enterprise Value (EV) ¹	13,698	2,470	1,591	2,020	2,423	2,605
Change	-	-81.97%	-35.56%	26.92%	19.98%	7.52%
P/E	39x	7.04x	1.35x	2.45x	3.21x	-8.36x
PBR	8.86x	1.2x	0.41x	0.44x	0.45x	0.56x
PEG	-	-0.6x	0x	-0.1x	-0.3x	0x
Capitalization / Revenue	9.6x	1.38x	0.56x	0.72x	0.83x	1.37x
EV / Revenue	9.77x	1.6x	0.89x	1.18x	1.42x	2.16x
EV / EBITDA	22.8x	2.92x	1.49x	2.32x	3.25x	9.73x
EV / EBIT	28.1x	3.39x	1.71x	2.85x	4.29x	34.5x
EV / FCF	-67.6x	-15.4x	-6.84x	-6.24x	-146x	33.6x
FCF Yield	-1.48%	-6.48%	-14.6%	-16%	-0.68%	2.98%
Dividend per Share ²	0.0316	0.0306	0.1106	0.0454	-	-
Rate of return	0.38%	2.3%	17.6%	5.88%	-	-
EPS ²	0.2159	0.1886	0.465	0.3151	0.2751	-0.1236
Distribution rate	14.6%	16.2%	23.8%	14.4%	-	-
Net sales ¹	1,403	1,541	1,784	1,716	1,706	1,206
EBITDA ¹	601.8	845.2	1,067	869.9	746	267.8
EBIT ¹	487	728.5	932.2	709.4	564.4	75.55
Net income ¹	345.5	301.8	744	504.2	440.2	-197.8
Net Debt ¹	239.1	345	586.5	785.2	1,010	951.8
Reference price ²	8.4120	1.3279	0.6280	0.7716	0.8833	1.0334
Nbr of stocks (in thousands)	1,600,000	1,600,000	1,600,000	1,600,000	1,600,000	1,600,000
Announcement Date	4/23/21	4/21/22	4/25/23	4/25/24	4/23/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SHENHUA ENERGY COMPANY LIMITED	13.33x	2.6x	7.71x	5.8%	142B
SHAANXI COAL INDUSTRY COMPANY LIMITED	11.97x	1.24x	4.47x	4.54%	35.63B
COAL INDIA LIMITED	8.89x	1.66x	5.78x	5.75%	27.36B
CHINA COAL ENERGY COMPANY LIMITED	6.84x	0.83x	3.33x	4.79%	25.09B
YANKUANG ENERGY GROUP COMPANY LIMITED	7.4x	1.56x	4.79x	7.04%	25.59B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD.	14.47x	-	-	-	7.01B
Average	10.48x	1.58x	5.22x	5.58%	43.77B
Weighted average by Cap.	11.51x	2.03x	6.33x	5.65%