Projected Income Statement: Perdana Petroleum

Forecast Balance Sheet: Perdana Petroleum

Forecast Balance Sheet - Perdana Petroleum
Fiscal Period: December 2025 2026 2027 2028
Net Debt 1 - -229 -314 -411
Change - - -37.12% -30.89%
Announcement Date 2/11/26 - - -
1MYR in Million
Estimates

Cash Flow Forecast: Perdana Petroleum

Fiscal Period: December 2026 2027 2028
CAPEX 1 20 20 20
Change - 0% 0%
Free Cash Flow (FCF) 1 68.7 85.3 97
Change - 24.16% 13.72%
Announcement Date - - -
1MYR in Million
Estimates

Forecast Financial Ratios: Perdana Petroleum

Fiscal Period: December 2025 2026 2027 2028

Profitability

    
EBITDA Margin (%) - 36.97% 41.59% 41.45%
EBIT Margin (%) - 10.51% 20.1% 21.75%
EBT Margin (%) - 10.04% 19.71% 21.4%
Net margin (%) - 7.21% 14.17% 15.41%
FCF margin (%) - 26.93% 27.17% 28.31%
FCF / Net Income (%) - 373.37% 191.69% 183.71%

Profitability

    
ROA - 2.1% 4.8% 5.4%
ROE - 2.3% 5.4% 6.1%

Financial Health

    
Leverage (Debt/EBITDA) - - - -
Debt / Free cash flow - - - -

Capital Intensity

    
CAPEX / Current Assets (%) - 7.84% 6.37% 5.84%
CAPEX / EBITDA (%) - 21.21% 15.31% 14.08%
CAPEX / FCF (%) - 29.11% 23.45% 20.62%

Items per share

    
Cash flow per share 1 - - - -
Change - - - -
Dividend per Share 1 - - - -
Change - - - -
Book Value Per Share 1 - - - -
Change - - - -
EPS 1 0.025 0.8 2 2.4
Change - 3,100% 150% 20%
Nbr of stocks (in thousands) 2,227,453 2,227,611 2,227,611 2,227,611
Announcement Date 2/11/26 - - -
1MYR
Estimates
2026 *2027 *
P/E 0.18x 0.07x
PBR - -
EV / Sales 0.37x 0.03x
Yield - -

EPS & Dividend

EPS & Dividend - Perdana Petroleum


Y-o-Y evolution of P/E

Valuation ratios - P/E - Perdana Petroleum
 
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1450MYR
Average target price
0.2200MYR
Spread / Average Target
+51.72%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Perdana Petroleum
  1. Stock Market
  2. Stocks
  3. 7108 Stock
  4. Financials Perdana Petroleum