Valuation Perak Corporation

Stocks

Market Closed - BURSA MALAYSIA 03:52:22 2026-11-04 EST			5-day change	1st Jan Change
0.6500 ^MYR	-4.41%		-4.41%	-12.16%

08-28	Perak Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-28	Advancecon Holdings Berhad's Subsidiary Advancecon Development Sdn. Bhd. and Perak Corporation Berhad Joint Development Agreement for Silver Valley Technology Park Industrial Hub	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34	42	25	48	42	74
Change	-	23.53%	-40.48%	92%	-12.5%	76.19%
Enterprise Value (EV) ¹	537.5	175.8	102.2	127.2	153.3	264
Change	-	-67.3%	-41.84%	24.43%	20.53%	72.2%
P/E	-0.36x	-3.33x	1.87x	16.8x	15.1x	72.3x
PBR	0.37x	0.53x	0.27x	0.5x	0.43x	0.75x
PEG	-	0x	-0x	-0.2x	-5.91x	-1.1x
Capitalization / Revenue	0.26x	0.17x	0.17x	0.3x	0.27x	0.45x
EV / Revenue	4.1x	0.72x	0.69x	0.79x	1x	1.59x
EV / EBITDA	-186x	2.2x	1.6x	2.68x	3.79x	6.08x
EV / EBIT	-36.9x	2.59x	1.96x	3.47x	5.24x	8.3x
EV / FCF	2.66x	-3.2x	2.04x	88.2x	-5.28x	-3.81x
FCF Yield	37.6%	-31.2%	49%	1.13%	-18.9%	-26.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9521	-0.1263	0.1336	0.0286	0.0279	0.0102
Distribution rate	-	-	-	-	-	-
Net sales ¹	131.2	245.2	149	160.7	153.9	165.6
EBITDA ¹	-2.896	79.89	63.94	47.52	40.41	43.4
EBIT ¹	-14.55	67.88	52.06	36.68	29.28	31.79
Net income ¹	-95.21	-12.63	13.36	2.859	2.786	1.023
Net Debt ¹	503.5	133.8	77.23	79.2	111.3	190
Reference price ²	0.3400	0.4200	0.2500	0.4800	0.4200	0.7400
Nbr of stocks (in thousands)	100,000	100,000	100,000	100,000	100,000	100,000
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PERAK CORPORATION	-	-	-	-	16.06M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	28.4x	10.56x	17.9x	0.49%	45.95B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	21.68x	7.88x	12.27x	2.43%	26.58B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.03x	3.31x	9.57x	3.91%	19.61B
MISC	12.22x	3.05x	7.89x	4.77%	8.95B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.49x	6.4x	11.1x	5.05%	9.05B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.82x	-	-	5.44%	8.9B
JSW INFRASTRUCTURE LIMITED	47.75x	13.1x	28.4x	0.26%	8.48B
Average	19.34x	7.38x	14.52x	3.19%	15.94B
Weighted average by Cap.	21.24x	8.06x	14.74x	2.38%