Valuation Perak Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-24 EDT			5-day change	1st Jan Change
0.7850 ^MYR	-0.63%		-1.88%	+6.08%

08-28	Perak Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-28	Advancecon Holdings Berhad's Subsidiary Advancecon Development Sdn. Bhd. and Perak Corporation Berhad Joint Development Agreement for Silver Valley Technology Park Industrial Hub	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34	42	25	48	42	74
Change	-	23.53%	-40.48%	92%	-12.5%	76.19%
Enterprise Value (EV) ¹	537.5	175.8	102.2	127.2	153.3	264
Change	-	-67.3%	-41.84%	24.43%	20.53%	72.2%
P/E	-0.36x	-3.33x	1.87x	16.8x	15.1x	72.3x
PBR	0.37x	0.53x	0.27x	0.5x	0.43x	0.75x
PEG	-	0x	-0x	-0.2x	-5.91x	-1.1x
Capitalization / Revenue	0.26x	0.17x	0.17x	0.3x	0.27x	0.45x
EV / Revenue	4.1x	0.72x	0.69x	0.79x	1x	1.59x
EV / EBITDA	-186x	2.2x	1.6x	2.68x	3.79x	6.08x
EV / EBIT	-36.9x	2.59x	1.96x	3.47x	5.24x	8.3x
EV / FCF	2.66x	-3.2x	2.04x	88.2x	-5.28x	-3.81x
FCF Yield	37.6%	-31.2%	49%	1.13%	-18.9%	-26.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9521	-0.1263	0.1336	0.0286	0.0279	0.0102
Distribution rate	-	-	-	-	-	-
Net sales ¹	131.2	245.2	149	160.7	153.9	165.6
EBITDA ¹	-2.896	79.89	63.94	47.52	40.41	43.4
EBIT ¹	-14.55	67.88	52.06	36.68	29.28	31.79
Net income ¹	-95.21	-12.63	13.36	2.859	2.786	1.023
Net Debt ¹	503.5	133.8	77.23	79.2	111.3	190
Reference price ²	0.3400	0.4200	0.2500	0.4800	0.4200	0.7400
Nbr of stocks (in thousands)	100,000	100,000	100,000	100,000	100,000	100,000
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERAK CORPORATION	-	-	-	-	19.37M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	27.4x	10.27x	17.67x	0.52%	43.47B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.34x	3.18x	7.49x	3.89%	18.66B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.74x	-	-	5.49%	8.84B
JSW INFRASTRUCTURE LIMITED	49.4x	13.46x	29.58x	0.24%	8.79B
MISC	12.15x	3.06x	7.81x	4.98%	8.5B
SOCIÉTÉ D'EXPLOITATION DES PORTS	32.04x	9.32x	16.68x	1.54%	6.34B
WESTPORTS HOLDINGS	18.5x	7.41x	11.82x	4.02%	5.69B
Average	22.23x	7.78x	15.18x	2.95%	12.54B
Weighted average by Cap.	22.54x	8.22x	15.39x	2.2%