Valuation Pentair plc

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-23 EDT			5-day change	1st Jan Change
62.07 ^USD	-1.51%		-3.51%	-40.40%

07-21	Mizuho Securities Adjusts Price Target on Pentair to $85 From $100, Maintains Outperform Rating	MT
07-16	Pentair's Anticipated Q2 Earnings Miss, 2026 Guidance Cut Largely Pool-Driven, Oppenheimer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,085	7,399	12,019	16,629	17,042	10,058	-	-
Change	-	-38.77%	62.44%	38.36%	2.48%	-40.98%	-	-
Enterprise Value (EV) ¹	12,884	9,608	13,837	18,158	18,579	11,480	10,995	10,276
Change	-	-25.43%	44.02%	31.23%	2.32%	-38.21%	-4.22%	-6.54%
P/E	22x	15.4x	19.4x	26.9x	26.5x	15.1x	12.3x	11.2x
PBR	5.01x	2.74x	3.73x	4.72x	4.45x	2.51x	2.18x	1.96x
PEG	-	-1.3x	0.7x	-100.88x	5.22x	3.26x	0.5x	1.16x
Capitalization / Revenue	3.21x	1.8x	2.93x	4.07x	4.08x	2.5x	2.37x	2.27x
EV / Revenue	3.42x	2.33x	3.37x	4.45x	4.45x	2.86x	2.59x	2.32x
EV / EBITDA	17.5x	11.7x	15.1x	17.8x	16.7x	10.8x	9.34x	8.22x
EV / EBIT	18.8x	12.5x	16.2x	18.9x	17.6x	11.5x	10x	8.76x
EV / FCF	23.3x	34.5x	25.5x	26.2x	24.8x	15.2x	13.4x	11.3x
FCF Yield	4.29%	2.89%	3.93%	3.81%	4.03%	6.59%	7.46%	8.86%
Dividend per Share ²	0.8	0.84	0.88	0.92	1	1.079	1.131	1.207
Rate of return	1.1%	1.87%	1.21%	0.91%	0.96%	1.74%	1.82%	1.94%
EPS ²	3.32	2.92	3.75	3.74	3.93	4.112	5.037	5.523
Distribution rate	24.1%	28.8%	23.5%	24.6%	25.4%	26.3%	22.5%	21.9%
Net sales ¹	3,765	4,122	4,104	4,083	4,176	4,018	4,250	4,436
EBITDA ¹	737.1	821.8	914.6	1,020	1,113	1,064	1,177	1,250
EBIT ¹	685.9	767.7	855.1	959.2	1,054	995	1,097	1,173
Net income ¹	556	483.2	622.9	625.6	649.5	672.5	806.6	875.6
Net Debt ¹	799.6	2,208	1,818	1,529	1,537	1,421	936.5	217.6
Reference price ²	73.03	44.98	72.71	100.64	104.14	62.07	62.07	62.07
Nbr of stocks (in thousands)	165,478	164,498	165,299	165,231	163,642	159,606	-	-
Announcement Date	2/1/22	1/31/23	1/30/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENTAIR PLC	15.33x	2.86x	10.79x	1.71%	10.06B
PARKER-HANNIFIN CORPORATION	35.66x	6.12x	22.72x	0.75%	122B
FANUC CORPORATION	32.12x	5.96x	20.61x	1.88%	39.32B
INGERSOLL RAND INC.	34.88x	4.45x	16.43x	0.1%	32.69B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.3x	1.76x	12.92x	2.28%	30.28B
DOVER CORPORATION	23.66x	3.47x	14.95x	0.99%	28.89B
SMC CORPORATION	24.81x	3.89x	13.06x	1.47%	27.69B
XYLEM INC.	25.38x	3.06x	13.32x	1.5%	27.61B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	106.05x	36.69x	86.03x	0.36%	24.95B
ALFA LAVAL AB	26.85x	3.34x	16.43x	1.66%	24.41B
Average	34.60x	7.16x	22.73x	1.27%	36.83B
Weighted average by Cap.	35.13x	6.79x	22.64x	1.13%