|
Market Closed -
NYSE
16:00:02 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 64.37 USD | +3.34% |
|
+21.77% | -38.19% |
| 10-28 | Pentair Sees Path to Pool-Sales Recovery After Destocking Ends, RBC Says | MT |
| 10-28 | RBC Raises Price Target on Pentair to $69 From $61, Keeps Sector Perform Rating | MT |
Company Valuation: Pentair plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,085 | 7,399 | 12,019 | 16,629 | 17,042 | 10,277 | - | - |
| Change | - | -38.77% | 62.44% | 38.36% | 2.48% | -39.7% | - | - |
| Enterprise Value (EV) 1 | 12,884 | 9,608 | 13,837 | 18,158 | 18,579 | 12,842 | 12,428 | 11,788 |
| Change | - | -25.43% | 44.02% | 31.23% | 2.32% | -30.88% | -3.22% | -5.15% |
| P/E | 22x | 15.4x | 19.4x | 26.9x | 26.5x | 17x | 12.9x | 11.4x |
| PBR | 5.01x | 2.74x | 3.73x | 4.72x | 4.45x | 2.59x | 2.21x | 1.92x |
| PEG | - | -1.3x | 0.7x | -100.88x | 5.22x | -4.9x | 0.4x | 0.9x |
| Capitalization / Revenue | 3.21x | 1.8x | 2.93x | 4.07x | 4.08x | 2.54x | 2.14x | 2.05x |
| EV / Revenue | 3.42x | 2.33x | 3.37x | 4.45x | 4.45x | 3.17x | 2.59x | 2.35x |
| EV / EBITDA | 17.5x | 11.7x | 15.1x | 17.8x | 16.7x | 12.3x | 10x | 8.87x |
| EV / EBIT | 18.8x | 12.5x | 16.2x | 18.9x | 17.6x | 12.9x | 10.6x | 9.4x |
| EV / FCF | 23.3x | 34.5x | 25.5x | 26.2x | 24.8x | 18x | 15.3x | 12.7x |
| FCF Yield | 4.29% | 2.89% | 3.93% | 3.81% | 4.03% | 5.57% | 6.52% | 7.87% |
| Dividend per Share 2 | 0.8 | 0.84 | 0.88 | 0.92 | 1 | 1.078 | 1.12 | 1.19 |
| Rate of return | 1.1% | 1.87% | 1.21% | 0.91% | 0.96% | 1.67% | 1.74% | 1.85% |
| EPS 2 | 3.32 | 2.92 | 3.75 | 3.74 | 3.93 | 3.794 | 4.982 | 5.632 |
| Distribution rate | 24.1% | 28.8% | 23.5% | 24.6% | 25.4% | 28.4% | 22.5% | 21.1% |
| Net sales 1 | 3,765 | 4,122 | 4,104 | 4,083 | 4,176 | 4,051 | 4,803 | 5,009 |
| EBITDA 1 | 737.1 | 821.8 | 914.6 | 1,020 | 1,113 | 1,042 | 1,240 | 1,328 |
| EBIT 1 | 685.9 | 767.7 | 855.1 | 959.2 | 1,054 | 994.4 | 1,169 | 1,254 |
| Net income 1 | 556 | 483.2 | 622.9 | 625.6 | 649.5 | 610.5 | 795 | 879.8 |
| Net Debt 1 | 799.6 | 2,208 | 1,818 | 1,529 | 1,537 | 2,565 | 2,151 | 1,511 |
| Reference price 2 | 73.03 | 44.98 | 72.71 | 100.64 | 104.14 | 64.37 | 64.37 | 64.37 |
| Nbr of stocks (in thousands) | 165,478 | 164,498 | 165,299 | 165,231 | 163,642 | 159,655 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.97x | 3.17x | 12.32x | 1.67% | 10.28B | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 28.26x | 4.61x | 17.60x | 1.2% | 51.08B | |
| Weighted average by Cap. | 30.59x | 5.01x | 19.20x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNR Stock
- Valuation Pentair plc
Select your edition
All financial news and data tailored to specific country editions
