Valuation Pentair plc

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-17 EDT			5-day change	1st Jan Change
62.45 ^USD	-4.93%		-18.03%	-40.03%

07-16	Pentair's Anticipated Q2 Earnings Miss, 2026 Guidance Cut Largely Pool-Driven, Oppenheimer Says	MT
07-16	Oppenheimer Adjusts Price Target on Pentair to $94 From $115, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,085	7,399	12,019	16,629	17,042	9,967	-	-
Change	-	-38.77%	62.44%	38.36%	2.48%	-41.51%	-	-
Enterprise Value (EV) ¹	12,884	9,608	13,837	18,158	18,579	11,389	10,904	10,185
Change	-	-25.43%	44.02%	31.23%	2.32%	-38.7%	-4.26%	-6.59%
P/E	22x	15.4x	19.4x	26.9x	26.5x	15.2x	12.4x	11.3x
PBR	5.01x	2.74x	3.73x	4.72x	4.45x	2.51x	2.18x	1.97x
PEG	-	-1.3x	0.7x	-100.88x	5.22x	3.28x	0.6x	1.17x
Capitalization / Revenue	3.21x	1.8x	2.93x	4.07x	4.08x	2.48x	2.33x	2.25x
EV / Revenue	3.42x	2.33x	3.37x	4.45x	4.45x	2.83x	2.55x	2.3x
EV / EBITDA	17.5x	11.7x	15.1x	17.8x	16.7x	10.7x	9.2x	8.15x
EV / EBIT	18.8x	12.5x	16.2x	18.9x	17.6x	11.3x	9.81x	8.68x
EV / FCF	23.3x	34.5x	25.5x	26.2x	24.8x	14.6x	13.1x	11.2x
FCF Yield	4.29%	2.89%	3.93%	3.81%	4.03%	6.85%	7.63%	8.94%
Dividend per Share ²	0.8	0.84	0.88	0.92	1	1.079	1.131	1.207
Rate of return	1.1%	1.87%	1.21%	0.91%	0.96%	1.73%	1.81%	1.93%
EPS ²	3.32	2.92	3.75	3.74	3.93	4.112	5.037	5.523
Distribution rate	24.1%	28.8%	23.5%	24.6%	25.4%	26.3%	22.5%	21.9%
Net sales ¹	3,765	4,122	4,104	4,083	4,176	4,023	4,275	4,436
EBITDA ¹	737.1	821.8	914.6	1,020	1,113	1,064	1,186	1,250
EBIT ¹	685.9	767.7	855.1	959.2	1,054	1,007	1,112	1,173
Net income ¹	556	483.2	622.9	625.6	649.5	671.8	814.9	875.6
Net Debt ¹	799.6	2,208	1,818	1,529	1,537	1,421	936.5	217.6
Reference price ²	73.03	44.98	72.71	100.64	104.14	62.45	62.45	62.45
Nbr of stocks (in thousands)	165,478	164,498	165,299	165,231	163,642	159,606	-	-
Announcement Date	2/1/22	1/31/23	1/30/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PENTAIR PLC	15.19x	2.83x	10.7x	1.73%	9.97B
PARKER-HANNIFIN CORPORATION	35.01x	6.02x	22.33x	0.77%	120B
FANUC CORPORATION	31.02x	5.73x	19.81x	1.95%	38.15B
INGERSOLL RAND INC.	34.34x	4.39x	16.19x	0.1%	32.18B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.04x	1.74x	12.77x	2.31%	29.91B
XYLEM INC.	26.85x	3.23x	14.07x	1.42%	29.18B
DOVER CORPORATION	23.62x	3.46x	14.93x	1%	28.84B
SMC CORPORATION	23.9x	3.72x	12.5x	1.52%	26.81B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	112.3x	38.8x	90.97x	0.34%	26.36B
ALFA LAVAL AB	25.9x	3.35x	16.01x	1.75%	24B
Average	34.92x	7.33x	23.03x	1.29%	36.56B
Weighted average by Cap.	35.46x	7.00x	23.00x	1.14%