|
Market Closed -
NYSE
16:00:02 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 52.78 USD | -0.47% |
|
-1.64% | -49.32% |
| 10-02 | Pentair plc Updates Revenue Guidance for Full Year 2026 | CI |
| 10-01 | Pentair Completes $1.4 Billion Acquisition of Taco Group | MT |
Company Valuation: Pentair plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,085 | 7,399 | 12,019 | 16,629 | 17,042 | 8,426 | - | - |
| Change | - | -38.77% | 62.44% | 38.36% | 2.48% | -50.56% | - | - |
| Enterprise Value (EV) 1 | 12,884 | 9,608 | 13,837 | 18,158 | 18,579 | 9,912 | 9,485 | 8,821 |
| Change | - | -25.43% | 44.02% | 31.23% | 2.32% | -46.65% | -4.31% | -7% |
| P/E | 22x | 15.4x | 19.4x | 26.9x | 26.5x | 13.5x | 10.9x | 9.84x |
| PBR | 5.01x | 2.74x | 3.73x | 4.72x | 4.45x | 2.2x | 1.88x | 1.68x |
| PEG | - | -1.3x | 0.7x | -100.88x | 5.22x | -20.07x | 0.5x | 0.9x |
| Capitalization / Revenue | 3.21x | 1.8x | 2.93x | 4.07x | 4.08x | 2.14x | 1.96x | 1.92x |
| EV / Revenue | 3.42x | 2.33x | 3.37x | 4.45x | 4.45x | 2.52x | 2.21x | 2.01x |
| EV / EBITDA | 17.5x | 11.7x | 15.1x | 17.8x | 16.7x | 9.59x | 8.26x | 7.28x |
| EV / EBIT | 18.8x | 12.5x | 16.2x | 18.9x | 17.6x | 10.2x | 8.78x | 7.67x |
| EV / FCF | 23.3x | 34.5x | 25.5x | 26.2x | 24.8x | 13.2x | 11.8x | 10.2x |
| FCF Yield | 4.29% | 2.89% | 3.93% | 3.81% | 4.03% | 7.56% | 8.46% | 9.82% |
| Dividend per Share 2 | 0.8 | 0.84 | 0.88 | 0.92 | 1 | 1.076 | 1.129 | 1.204 |
| Rate of return | 1.1% | 1.87% | 1.21% | 0.91% | 0.96% | 2.04% | 2.14% | 2.28% |
| EPS 2 | 3.32 | 2.92 | 3.75 | 3.74 | 3.93 | 3.904 | 4.829 | 5.364 |
| Distribution rate | 24.1% | 28.8% | 23.5% | 24.6% | 25.4% | 27.6% | 23.4% | 22.4% |
| Net sales 1 | 3,765 | 4,122 | 4,104 | 4,083 | 4,176 | 3,929 | 4,289 | 4,398 |
| EBITDA 1 | 737.1 | 821.8 | 914.6 | 1,020 | 1,113 | 1,033 | 1,148 | 1,212 |
| EBIT 1 | 685.9 | 767.7 | 855.1 | 959.2 | 1,054 | 971.5 | 1,081 | 1,150 |
| Net income 1 | 556 | 483.2 | 622.9 | 625.6 | 649.5 | 631.4 | 772.3 | 848.1 |
| Net Debt 1 | 799.6 | 2,208 | 1,818 | 1,529 | 1,537 | 1,486 | 1,059 | 395 |
| Reference price 2 | 73.03 | 44.98 | 72.71 | 100.64 | 104.14 | 52.78 | 52.78 | 52.78 |
| Nbr of stocks (in thousands) | 165,478 | 164,498 | 165,299 | 165,231 | 163,642 | 159,638 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.59x | 2.53x | 9.63x | 2.03% | 8.47B | |
| 31.16x | 5.43x | 19.69x | 0.83% | 123B | |
| 34.94x | 5.49x | 20.8x | 1.54% | 97.45B | |
| 45.06x | 9.14x | 26.74x | -.--% | 65.48B | |
| 27.58x | 3.16x | 18.24x | 0.75% | 60.3B | |
| 40.2x | 6.25x | 27.6x | 1.93% | 58.24B | |
| 27.51x | 5.07x | 17.77x | 2.19% | 35.94B | |
| 20.6x | 1.76x | 12.69x | 2.28% | 29.97B | |
| 30.09x | 4.01x | 15.13x | 0.11% | 29.52B | |
| 21.04x | 3.65x | 11.66x | 1.45% | 29.28B | |
| Average | 29.18x | 4.65x | 18.00x | 1.31% | 53.73B | |
| Weighted average by Cap. | 32.40x | 5.28x | 20.08x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNR Stock
- Valuation Pentair plc
Select your edition
All financial news and data tailored to specific country editions
