Projected Income Statement: PennantPark Floating Rate Capital Ltd.

Forecast Balance Sheet: PennantPark Floating Rate Capital Ltd.

Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 11/17/21 11/16/22 11/15/23 11/25/24 11/24/25 - - -
Estimates

Cash Flow Forecast: PennantPark Floating Rate Capital Ltd.

Fiscal Period: September 2020 2021 2022 2023 2024 2025
CAPEX 1 - - - - - -
Change - - - - - -
Free Cash Flow (FCF) 1 23.43 2.027 50.84 49.8 79.28 73.94
Change - -91.35% 2,407.85% -2.06% 59.2% -6.74%
Announcement Date 11/18/20 11/17/21 11/17/22 12/8/23 11/26/24 11/24/25
1USD in Million
Estimates

Forecast Financial Ratios: PennantPark Floating Rate Capital Ltd.

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - - - - - - - - -
EBT Margin (%) - - - - - - - - -
Net margin (%) - 68.34% 3.27% 28.18% 49.28% 25.39% 26.6% 38.1% 41.33%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 4.87% 4.06% 5.62% 5.59% 4.27% 2.3% 4.2% -
ROE - 11.68% 9.55% 11.43% 12% 10.98% 9.63% 9.93% 10.2%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow 25.42x 297.33x 12.29x 7.93x 13.43x 22.37x - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - 0.39 1.04 -
Change - - - - - - - 166.67% -
Dividend per Share 1 - 1.14 1.14 1.19 1.23 1.23 1.131 1.039 1.01
Change - - 0% 4.39% 3.36% 0% -8.07% -8.09% -2.82%
Book Value Per Share 1 - 12.62 - 11.13 11.31 10.83 - - -
Change - - - - 1.62% -4.24% - - -
EPS 1 - 1.46 0.08 0.77 1.4 0.72 0.655 1.06 1.07
Change - - -94.52% 862.5% 81.82% -48.57% -9.03% 61.83% 0.94%
Nbr of stocks (in thousands) - 38,772 45,346 58,735 73,421 99,218 99,218 99,218 99,218
Announcement Date - 11/17/21 11/16/22 11/15/23 11/25/24 11/24/25 - - -
1USD
Estimates
2026 *2027 *
P/E 11.4x 7.07x
PBR - -
EV / Sales 2.78x 2.74x
Yield 15.1% 13.9%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
7.490USD
Average target price
9.917USD
Spread / Average Target
+32.40%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. PFLT Stock
  4. Financials PennantPark Floating Rate Capital Ltd.