Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
11.46 USD | -0.22% | +0.79% | -5.21% |
Valuation
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 449.8 | 327.2 | 495.9 | 435.3 | 626.1 | 708.1 | - | - |
Enterprise Value (EV) 1 | 449.8 | 327.2 | 495.9 | 435.3 | 626.1 | 708.1 | 708.1 | 708.1 |
P/E ratio | 40 x | 18 x | 8.76 x | 120 x | 13.8 x | 8.57 x | 9.12 x | 9.48 x |
Yield | 9.83% | 13.5% | 8.91% | 11.9% | 11.2% | 10.7% | 10.7% | 10.7% |
Capitalization / Revenue | 4.84 x | 3.43 x | 6 x | 4.13 x | 4.49 x | 4.4 x | 4.08 x | - |
EV / Revenue | 4.84 x | 3.43 x | 6 x | 4.13 x | 4.49 x | 4.4 x | 4.08 x | - |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0.89 x | 0.69 x | 1.01 x | - | 0.96 x | 1.02 x | 1.02 x | 1.02 x |
Nbr of stocks (in thousands) | 38,772 | 38,772 | 38,772 | 45,346 | 58,735 | 61,628 | - | - |
Reference price 2 | 11.60 | 8.440 | 12.79 | 9.600 | 10.66 | 11.49 | 11.49 | 11.49 |
Announcement Date | 19-11-20 | 20-11-18 | 21-11-17 | 22-11-16 | 23-11-15 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 92.95 | 95.49 | 82.69 | 105.5 | 139.3 | 160.8 | 173.6 | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | 11.42 | - | - | - | - | - | 76.6 | - |
Net income 1 | 11.42 | 18.41 | 56.52 | 3.453 | 39.26 | 79.19 | 75.08 | 71.22 |
Net margin | 12.28% | 19.28% | 68.34% | 3.27% | 28.18% | 49.25% | 43.25% | - |
EPS 2 | 0.2900 | 0.4700 | 1.460 | 0.0800 | 0.7700 | 1.341 | 1.260 | 1.213 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 1.140 | 1.140 | 1.140 | 1.140 | 1.190 | 1.227 | 1.230 | 1.230 |
Announcement Date | 19-11-20 | 20-11-18 | 21-11-17 | 22-11-16 | 23-11-15 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 21.62 | 26.34 | 24.64 | 25.73 | 28.79 | 31.34 | 34.56 | 37.71 | 35.73 | 37.97 | 40.19 | 41.16 | 41.47 | 42.32 | 43.09 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | 7.346 | 11.92 | 12.76 | - | 7.394 | 5.743 | 28.2 | 22.62 | 19.3 | 19.49 | 19.19 | 18.89 | 18.93 |
Net income 1 | 4.005 | 14.43 | 7.246 | -5.085 | -13.14 | -1.62 | 7.244 | 5.593 | 28.05 | 22.47 | 18.97 | 19 | 18.82 | 18.79 | 18.73 |
Net margin | 18.52% | 54.8% | 29.41% | -19.76% | -45.64% | -5.17% | 20.96% | 14.83% | 78.49% | 59.17% | 47.21% | 46.15% | 45.39% | 44.41% | 43.46% |
EPS 2 | 0.1100 | 0.3700 | 0.1800 | -0.1200 | -0.3400 | -0.0400 | 0.1500 | 0.1100 | 0.4800 | 0.3800 | 0.3220 | 0.3207 | 0.3183 | 0.3144 | 0.3138 |
Dividend per Share 2 | 0.2850 | 0.2850 | 0.2850 | 0.2850 | 0.2850 | 0.2850 | 0.2900 | 0.3025 | 0.3100 | 0.3100 | 0.3090 | 0.3090 | 0.3090 | 0.3090 | 0.3090 |
Announcement Date | 21-11-17 | 22-02-09 | 22-05-04 | 22-08-03 | 22-11-16 | 23-02-08 | 23-05-10 | 23-08-09 | 23-11-15 | 24-02-07 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.47% | 3.76% | 11.7% | 9.55% | 11.4% | 11.8% | 11.1% | 10.8% |
ROA (Net income/ Total Assets) | 4.42% | 1.6% | 4.87% | 4.06% | 5.62% | 5.75% | 5.1% | - |
Assets 1 | 258.5 | 1,150 | 1,160 | 85.1 | 698.9 | 1,377 | 1,472 | - |
Book Value Per Share 2 | 13.00 | 12.30 | 12.60 | - | 11.10 | 11.20 | 11.20 | 11.20 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 19-11-20 | 20-11-18 | 21-11-17 | 22-11-16 | 23-11-15 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-5.21% | 708M | |
+4.02% | 12.61B | |
+6.57% | 9.01B | |
-3.56% | 5.41B | |
+3.33% | 5.25B | |
+5.60% | 5.19B | |
+13.99% | 4.48B | |
+16.52% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- PFLT Stock
- Financials PennantPark Floating Rate Capital Ltd.