Valuation Peloton Interactive, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:25 2026-06-26 EDT			5-day change	1st Jan Change
5.040 ^EUR	+0.40%		+1.41%	-78.87%

06-08	Peloton Interactive, Inc. Presents at Oppenheimer 26th Annual Consumer Growth and E-Commerce Conference, Jun-08-2026 01:30 PM
06-05	Netflix names longtime director Jay Hoag as chairman, succeeding Reed Hastings	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,994	3,097	2,725	1,253	2,766	2,477	-	-
Change	-	-91.63%	-12.01%	-54%	120.69%	-10.46%	-	-
Enterprise Value (EV) ¹	35,388	3,405	3,597	2,056	3,226	2,662	2,314	1,959
Change	-	-90.38%	5.66%	-42.85%	56.89%	-17.47%	-13.09%	-15.34%
P/E	-194x	-1.05x	-2.11x	-2.24x	-23.1x	43.7x	20.6x	15.9x
PBR	21.2x	5.23x	-9.3x	-2.45x	-6.82x	-22x	12.1x	5.22x
PEG	-	-0x	0x	0x	0.3x	-0x	0x	0.5x
Capitalization / Revenue	9.2x	0.86x	0.97x	0.46x	1.11x	1.02x	1.02x	1.01x
EV / Revenue	8.8x	0.95x	1.28x	0.76x	1.29x	1.09x	0.95x	0.8x
EV / EBITDA	139x	-3.46x	-17.3x	587x	7.99x	5.59x	4.57x	3.92x
EV / EBIT	-188x	-1.25x	-3.01x	-3.89x	-89.1x	16.1x	9.43x	7.16x
EV / FCF	-73.6x	-1.43x	-7.65x	-24x	9.96x	7.56x	6.35x	5.31x
FCF Yield	-1.36%	-69.7%	-13.1%	-4.17%	10%	13.2%	15.7%	18.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.64	-8.74	-3.64	-1.51	-0.3	0.1309	0.2776	0.3608
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,022	3,582	2,800	2,700	2,491	2,434	2,437	2,450
EBITDA ¹	253.7	-982.7	-208.5	3.5	403.6	476.6	506.8	499.3
EBIT ¹	-187.8	-2,723	-1,197	-529	-36.2	165.6	245.4	273.6
Net income ¹	-189	-2,817	-1,262	-551.9	-118.9	60.49	146.7	184.5
Net Debt ¹	-1,607	307.6	872.5	802.5	459.5	185.4	-163	-517.8
Reference price ²	124.020	9.180	7.690	3.380	6.940	5.720	5.720	5.720
Nbr of stocks (in thousands)	298,293	337,357	354,338	370,814	398,560	432,992	-	-
Announcement Date	8/26/21	8/25/22	8/23/23	8/22/24	8/7/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACUSHNET HOLDINGS CORP.	31.46x	2.91x	18.07x	0.81%	6.91B
FLUIDRA, S.A.	18.64x	2.07x	9x	3.5%	4.23B
TECHNOGYM S.P.A.	24.11x	2.59x	12.21x	2.78%	3.47B
CALLAWAY GOLF COMPANY	35.08x	1.56x	14.05x	-.--%	3.46B
MIZUNO CORPORATION	15.39x	0.94x	8.85x	1.74%	1.62B
YONEX CO., LTD.	14.64x	0.98x	8.32x	1.22%	1.22B
JOHNSON HEALTH TECH .CO., LTD.	9.14x	0.76x	6.23x	-	1.13B
SHUHUA SPORTS CO., LTD.	33.8x	-	-	2.74%	812M
LATHAM GROUP, INC.	56.38x	1.61x	8.62x	-.--%	753M
Average	26.51x	1.68x	10.67x	1.6%	2.62B
Weighted average by Cap.	26.45x	2.11x	12.81x	1.63%