|
Market Closed -
Nasdaq
16:00:00 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 5.140 USD | +0.39% |
|
+2.59% | -16.56% |
Company Valuation: Peloton Interactive, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,097 | 2,725 | 1,253 | 2,766 | 2,559 | 2,247 | - | - |
| Change | - | -12.01% | -54% | 120.69% | -7.48% | -12.19% | - | - |
| Enterprise Value (EV) 1 | 3,405 | 3,597 | 2,056 | 3,226 | 2,651 | 2,088 | 1,854 | 1,621 |
| Change | - | 5.66% | -42.85% | 56.89% | -17.8% | -21.26% | -11.17% | -12.61% |
| P/E | -1.05x | -2.11x | -2.24x | -23.1x | 42.2x | 16.1x | 14.6x | 16.8x |
| PBR | 5.23x | -9.3x | -2.45x | -6.82x | -18.6x | 12.7x | 4.85x | 3.15x |
| PEG | - | 0x | 0x | 0.3x | -0x | 0x | 1.4x | -1.3x |
| Capitalization / Revenue | 0.86x | 0.97x | 0.46x | 1.11x | 1.05x | 0.95x | 0.96x | 0.95x |
| EV / Revenue | 0.95x | 1.28x | 0.76x | 1.29x | 1.08x | 0.88x | 0.79x | 0.69x |
| EV / EBITDA | -3.46x | -17.3x | 587x | 7.99x | 5.66x | 4.17x | 3.68x | 3.21x |
| EV / EBIT | -1.25x | -3.01x | -3.89x | -89.1x | 16.5x | 8.1x | 7.16x | 6.41x |
| EV / FCF | -1.43x | -7.65x | -24x | 9.96x | 7.02x | 5.58x | 5.15x | 4.41x |
| FCF Yield | -69.7% | -13.1% | -4.17% | 10% | 14.2% | 17.9% | 19.4% | 22.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -8.74 | -3.64 | -1.51 | -0.3 | 0.14 | 0.3173 | 0.3499 | 0.3051 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,582 | 2,800 | 2,700 | 2,491 | 2,446 | 2,365 | 2,344 | 2,359 |
| EBITDA 1 | -982.7 | -208.5 | 3.5 | 403.6 | 468.2 | 500.3 | 504.6 | 504.6 |
| EBIT 1 | -2,723 | -1,197 | -529 | -36.2 | 160.7 | 257.7 | 259 | 252.9 |
| Net income 1 | -2,817 | -1,262 | -551.9 | -118.9 | 63.2 | 150.8 | 168.6 | 157.8 |
| Net Debt 1 | 307.6 | 872.5 | 802.5 | 459.5 | 92.5 | -159.3 | -392.5 | -626.4 |
| Reference price 2 | 9.180 | 7.690 | 3.380 | 6.940 | 5.910 | 5.120 | 5.120 | 5.120 |
| Nbr of stocks (in thousands) | 337,357 | 354,338 | 370,814 | 398,560 | 432,992 | 438,872 | - | - |
| Announcement Date | 8/25/22 | 8/23/23 | 8/22/24 | 8/7/25 | 8/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.14x | 0.88x | 4.17x | -.--% | 2.25B | |
| 31.04x | 2.15x | 12.89x | 2.06% | 9.49B | |
| -137.55x | 9.24x | -209.99x | - | 5.88B | |
| 14.66x | 1.29x | 10.7x | 3.19% | 5.8B | |
| 19.79x | 2.03x | 11.69x | 1.19% | 4.62B | |
| 14.48x | 0.71x | 7.52x | 4% | 4.06B | |
| 15.2x | 0.97x | 7.72x | 2.86% | 3.98B | |
| 28.17x | 0.81x | 7.27x | 1.29% | 3.77B | |
| 17.58x | 1.88x | 8.04x | 3.96% | 3.65B | |
| 15.9x | 0.85x | 6.17x | 2.23% | 3.34B | |
| Average | 3.54x | 2.08x | -13.38x | 2.31% | 4.68B | |
| Weighted average by Cap. | 0.89x | 2.41x | -18.10x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTON Stock
- Valuation Peloton Interactive, Inc.
Select your edition
All financial news and data tailored to specific country editions
