Valuation Pekat Group

Stocks

Market Closed - BURSA MALAYSIA 04:58:12 2026-09-30 EDT			5-day change	1st Jan Change
2.900 ^MYR	-2.68%		+27.75%	+83.54%

09-24	Pekat Group Discloses Lessor Identity in Subsidiary's Deal Following Bursa Malaysia Query	MT
09-21	Pekat Teknologi Sdn. Bhd. Enters Conditional Lease Agreement with Pekat Group Berhad for Renewable Energy Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	296.7	277.3	638.5	1,116	2,054	-	-
Change	-	-6.52%	130.23%	74.77%	84.07%	-	-
Enterprise Value (EV) ¹	296.7	277.3	638.5	1,204	2,185	2,122	2,047
Change	-	-6.52%	130.23%	88.61%	81.4%	-2.87%	-3.54%
P/E	29.5x	20.3x	29x	23.4x	37.5x	31.1x	27.8x
PBR	-	-	-	3.7x	4.14x	-	-
PEG	-	0.6x	0.5x	0.2x	2.6x	1.5x	2.3x
Capitalization / Revenue	-	1.22x	2.19x	1.83x	3.01x	2.74x	2.57x
EV / Revenue	-	1.22x	2.19x	1.97x	3.2x	2.83x	2.56x
EV / EBITDA	-	-	16.7x	14.7x	18.2x	15.2x	13.1x
EV / EBIT	-	14.7x	17.7x	16.3x	23.5x	19.3x	17x
EV / FCF	-	-	-	-10.3x	-46.7x	33.9x	27.2x
FCF Yield	-	-	-	-9.7%	-2.14%	2.95%	3.67%
Dividend per Share ²	-	0.01	-	0.01	0.00333	0.01	0.0143
Rate of return	-	2.33%	-	0.63%	0.11%	0.34%	0.49%
EPS ²	0.0156	0.0212	0.0341	0.0674	0.0772	0.0932	0.1045
Distribution rate	-	47.2%	-	14.8%	4.31%	10.7%	13.7%
Net sales ¹	-	227.6	291.1	609.9	682.4	748.5	800
EBITDA ¹	-	-	38.26	81.96	120.3	139.7	156
EBIT ¹	-	18.92	36	74.08	93	110.2	120.6
Net income ¹	10.04	13.69	22.02	45.04	55.38	66.4	74.38
Net Debt ¹	-	-	-	88.38	130.5	67.8	-7.3
Reference price ²	0.460	0.430	0.990	1.580	2.900	2.900	2.900
Nbr of stocks (in thousands)	644,968	644,968	644,968	706,273	708,288	-	-
Announcement Date	2/24/23	2/23/24	2/25/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEKAT GROUP	38.58x	3.28x	18.64x	0.11%	517M
SIEMENS ENERGY AG	33.28x	2.63x	17.05x	1.36%	141B
VESTAS WIND SYSTEMS A/S	20.16x	1.11x	8.26x	0.89%	28.58B
SUNGROW POWER SUPPLY CO., LTD.	12.57x	1.62x	8.69x	1.88%	25.43B
FIRST SOLAR, INC.	10.12x	3.32x	6.35x	-.--%	19.01B
NINGBO DEYE TECHNOLOGY GROUP CO., LTD.	16.69x	3.82x	13.79x	4.08%	14.77B
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-13.66x	0.95x	23.56x	-.--%	12.26B
NEXTPOWER INC.	21.01x	2.48x	11.75x	-.--%	12.03B
DONGFANG ELECTRIC CORPORATION LIMITED	11.01x	0.75x	9.2x	4.46%	11.38B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	17.71x	1.11x	9.25x	1.51%	9.61B
Average	16.75x	2.11x	12.65x	1.43%	27.49B
Weighted average by Cap.	23.42x	2.28x	13.91x	1.42%