|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 82.20 TWD | +1.48% |
|
-0.84% | +19.83% |
| 06-16 | Tata says India pollution board drops scrutiny of Apple iPhone parts plant | RE |
| 05-13 | Pegatron Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Pegatron Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184,437 | 169,395 | 232,597 | 244,747 | 183,999 | 220,464 | - | - |
| Change | - | -8.16% | 37.31% | 5.22% | -24.82% | 19.82% | - | - |
| Enterprise Value (EV) 1 | 178,626 | 169,395 | 188,017 | 161,467 | 118,277 | 156,966 | 152,494 | 146,247 |
| Change | - | -5.17% | 10.99% | -14.12% | -26.75% | 32.71% | -2.85% | -4.1% |
| P/E | 9.07x | 11.3x | 14.8x | 14.5x | 12.7x | 15.3x | 12.8x | 11.9x |
| PBR | 1.11x | - | 1.23x | 1.18x | 0.88x | 1.04x | 1x | 0.94x |
| PEG | - | -0.4x | 2.76x | 1.94x | -0.8x | -29.63x | 0.6x | 1.64x |
| Capitalization / Revenue | 0.15x | 0.13x | 0.19x | 0.22x | 0.16x | 0.18x | 0.16x | 0.14x |
| EV / Revenue | 0.14x | 0.13x | 0.15x | 0.14x | 0.11x | 0.13x | 0.11x | 0.1x |
| EV / EBITDA | 5.86x | 4.21x | 6.25x | 5.73x | 4.49x | 4.91x | 3.96x | 3.26x |
| EV / EBIT | 10.6x | 6.67x | 12.7x | 12.9x | 10.2x | 9.1x | 6.58x | 5.6x |
| EV / FCF | 5.46x | - | 2.67x | 4.67x | -95.1x | 5.72x | 6.21x | -5.42x |
| FCF Yield | 18.3% | - | 37.4% | 21.4% | -1.05% | 17.5% | 16.1% | -18.4% |
| Dividend per Share 2 | 4.5 | - | 4 | 4.5 | - | 3.948 | 4.402 | 4.756 |
| Rate of return | 6.51% | - | 4.58% | 4.9% | - | 4.8% | 5.35% | 5.79% |
| EPS 2 | 7.62 | 5.6 | 5.9 | 6.34 | 5.39 | 5.362 | 6.435 | 6.902 |
| Distribution rate | 59.1% | - | 67.8% | 71% | - | 73.6% | 68.4% | 68.9% |
| Net sales 1 | 1,263,720 | 1,317,599 | 1,256,783 | 1,125,349 | 1,117,160 | 1,206,287 | 1,384,700 | 1,537,687 |
| EBITDA 1 | 30,505 | 40,194 | 30,083 | 28,202 | 26,338 | 31,973 | 38,518 | 44,838 |
| EBIT 1 | 16,854 | 25,385 | 14,753 | 12,501 | 11,609 | 17,257 | 23,181 | 26,104 |
| Net income 1 | 20,546 | 15,096 | 15,713 | 16,877 | 14,403 | 14,826 | 17,635 | 19,186 |
| Net Debt 1 | -5,811 | - | -44,581 | -83,280 | -65,721 | -63,498 | -67,970 | -74,217 |
| Reference price 2 | 69.10 | 63.50 | 87.30 | 91.90 | 68.60 | 82.20 | 82.20 | 82.20 |
| Nbr of stocks (in thousands) | 2,669,132 | 2,667,634 | 2,664,346 | 2,663,188 | 2,682,200 | 2,682,044 | - | - |
| Announcement Date | 3/10/22 | 3/16/23 | 3/15/24 | 3/13/25 | 3/11/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.11x | 0.13x | 4.81x | 4.87% | 6.82B | |
| 23.17x | 1.61x | 14.76x | 0.62% | 258B | |
| 68.7x | 17.06x | 46.62x | 0.32% | 204B | |
| 19.83x | 1.61x | 8.46x | 1.3% | 57.88B | |
| 15.81x | 0.34x | 6.25x | 2.01% | 37.08B | |
| 23.76x | 3.81x | 15.07x | 1.7% | 27.74B | |
| 86.84x | - | - | 0.1% | 23.92B | |
| 54x | - | - | 0.45% | 21.24B | |
| 16.76x | 0.31x | 9.21x | 0.72% | 21.13B | |
| 10.1x | 0.45x | 5.54x | 5.24% | 20.92B | |
| Average | 33.41x | 3.17x | 13.84x | 1.74% | 67.85B | |
| Weighted average by Cap. | 38.70x | 6.50x | 23.35x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4938 Stock
- Valuation Pegatron Corporation
Select your edition
All financial news and data tailored to specific country editions
