Valuation Pegasystems Inc. London S.E.

Stocks

Delayed London S.E. 09:40:50 2026-04-15 EDT			5-day change	1st Jan Change
42.52 ^USD	+6.30%		+35.76%	-29.05%

08-19	Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says	MT
08-18	Pegasystems Inc. Announces New Responsible AI Advancements And Launches Pega Customer Engagement Studio	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	2,814	4,083	7,992	10,136	5,562	-	-
Change	-	-69.19%	45.07%	95.77%	26.82%	-45.13%	-	-
Enterprise Value (EV) ¹	9,361	3,111	4,159	7,720	9,710	5,038	4,526	3,859
Change	-	-66.77%	33.69%	85.63%	25.78%	-48.12%	-10.16%	-14.73%
P/E	-145x	-8.11x	66.9x	84x	28x	24.4x	18.8x	16.7x
PBR	22x	21.6x	11.6x	-	12.9x	8.23x	5.39x	3.69x
PEG	-	-0x	-1x	1.6x	0x	-0.7x	0.6x	1.4x
Capitalization / Revenue	7.54x	2.14x	2.85x	5.34x	5.81x	2.97x	2.7x	2.5x
EV / Revenue	7.73x	2.36x	2.9x	5.16x	5.56x	2.69x	2.19x	1.74x
EV / EBITDA	167x	21.4x	14.9x	22.7x	21.5x	9.79x	7.78x	5.75x
EV / EBIT	170x	24.1x	15.8x	23.7x	22x	10.4x	8.18x	6.04x
EV / FCF	327x	-238x	20.7x	22.8x	19.8x	9.6x	7.87x	7.5x
FCF Yield	0.31%	-0.42%	4.83%	4.38%	5.05%	10.4%	12.7%	13.3%
Dividend per Share ²	0.06	0.06	0.06	0.06	0.105	0.0873	0.0865	0.0863
Rate of return	0.11%	0.35%	0.25%	0.13%	0.18%	0.26%	0.26%	0.26%
EPS ²	-0.385	-2.11	0.365	0.555	2.13	1.384	1.803	2.022
Distribution rate	-15.6%	-2.84%	16.4%	10.8%	4.93%	6.31%	4.8%	4.27%
Net sales ¹	1,212	1,318	1,433	1,497	1,746	1,875	2,062	2,224
EBITDA ¹	55.89	145.2	278.7	339.8	452	514.8	581.6	671
EBIT ¹	54.91	128.8	263.9	325.4	440.9	482.3	553.2	638.8
Net income ¹	-63.04	-345.6	67.81	99.19	393.4	244.5	294.7	344.5
Net Debt ¹	227.9	296.4	76.03	-272.5	-425.8	-524.1	-1,036	-1,703
Reference price ²	55.91	17.12	24.43	46.60	59.72	33.83	33.83	33.83
Nbr of stocks (in thousands)	163,351	164,382	167,112	171,508	169,723	164,405	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.48x	6.12x	10.93x	1.42%	414B
SAP SE	26.39x	5.28x	16.59x	1.44%	250B
SERVICENOW, INC.	82.34x	8.01x	21.43x	-.--%	132B
CONSTELLATION SOFTWARE INC.	38.48x	3.6x	13.24x	0.18%	47.58B
STRATEGY INC	-52.69x	86.35x	744.21x	-.--%	40.06B
FAIR ISAAC CORPORATION	30.77x	11.94x	19.5x	-.--%	25.09B
TOAST, INC.	37.11x	2.45x	22.28x	-.--%	20.32B
GUIDEWIRE SOFTWARE, INC.	104x	9.97x	42.48x	-.--%	15.08B
TRIMBLE, INC.	-637.65x	3.78x	12.65x	-	13.82B
Average	-38.75x	15.28x	100.37x	0.38%	106.43B
Weighted average by Cap.	21.66x	9.49x	45.62x	1.01%