|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0100 MYR | +100.00% |
|
+100.00% | +100.00% |
Company Valuation: Pegasus Heights
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 264.1 | 107.7 | 108.2 | 54.11 | 108.2 | 54.11 |
| Change | - | -59.23% | 0.48% | -50% | 100% | -50% |
| Enterprise Value (EV) 1 | 252.3 | 89.03 | 96.83 | 52.88 | 110.1 | 45.35 |
| Change | - | -64.72% | 8.76% | -45.39% | 108.2% | -58.8% |
| P/E | -34.7x | -5.55x | -23.3x | -10x | -22.5x | -15.4x |
| PBR | 1.73x | 0.8x | 0.83x | 0.43x | 0.9x | 0.46x |
| PEG | - | -0x | 0.3x | -0.6x | 2x | 0.6x |
| Capitalization / Revenue | 4.24x | 4.03x | 6.74x | 4.05x | 10.4x | 5.16x |
| EV / Revenue | 4.05x | 3.33x | 6.03x | 3.96x | 10.6x | 4.32x |
| EV / EBITDA | -46.7x | -5.07x | -24.5x | -11.9x | -26.1x | -14.7x |
| EV / EBIT | -42.1x | -4.85x | -20.8x | -10.3x | -23.6x | -13.4x |
| EV / FCF | 4,750x | -22.9x | -18.4x | -6.61x | -90.5x | 3.84x |
| FCF Yield | 0.02% | -4.36% | -5.44% | -15.1% | -1.1% | 26% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.000721 | -0.001801 | -0.000429 | -0.0005 | -0.000444 | -0.000325 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 62.37 | 26.7 | 16.06 | 13.36 | 10.38 | 10.49 |
| EBITDA 1 | -5.408 | -17.56 | -3.945 | -4.459 | -4.214 | -3.094 |
| EBIT 1 | -5.992 | -18.34 | -4.658 | -5.115 | -4.671 | -3.376 |
| Net income 1 | -7.228 | -19.18 | -4.638 | -5.215 | -4.814 | -3.517 |
| Net Debt 1 | -11.78 | -18.66 | -11.38 | -1.23 | 1.875 | -8.755 |
| Reference price 2 | 0.0250 | 0.0100 | 0.0100 | 0.0050 | 0.0100 | 0.0050 |
| Nbr of stocks (in thousands) | 10,564,952 | 10,769,219 | 10,821,178 | 10,821,178 | 10,821,178 | 10,821,178 |
| Announcement Date | 5/21/21 | 4/29/22 | 4/28/23 | 4/30/24 | 4/30/25 | 4/30/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.29M | |
| 16.41x | 15.66x | 16.29x | 4.78% | 13.87B | |
| 20.27x | 14.54x | 17.79x | 1.34% | 9.41B | |
| 58.84x | 17.53x | 29.93x | 0.16% | 7.82B | |
| 23.11x | 11.66x | 16.31x | 1.58% | 3.87B | |
| 107.54x | 16.99x | 24.36x | 2.21% | 3.5B | |
| 11.73x | 6.51x | 8.69x | 3.94% | 2.72B | |
| 15.39x | 5.92x | 7.86x | 12.94% | 2.63B | |
| 11.12x | 6.61x | 10.59x | 3.66% | 2.36B | |
| Average | 33.05x | 11.93x | 16.48x | 3.82% | 5.13B | |
| Weighted average by Cap. | 31.24x | 13.96x | 18.30x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4464 Stock
- Valuation Pegasus Heights
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
