Suspension of trading

Valuation Peel Mining Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 02:22:54 2026-06-22 EDT			5-day change	1st Jan Change
0.0885 ^EUR	-6.35%		-.--%	+4.12%

06-30	Aeris Resources' Acquisition of Peel Mining Implemented	MT
06-30	Peel Mining Implements Spectre Metals Demerger	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.43	104.5	92.92	75.5	72.64	43
Change	-	152.31%	-11.1%	-18.75%	-3.79%	-40.8%
Enterprise Value (EV) ¹	33.23	87.73	70.37	63.44	66.36	41.6
Change	-	164.03%	-19.79%	-9.84%	4.6%	-37.31%
P/E	13.1x	25x	-21.8x	-43.3x	-25x	-18.5x
PBR	0.88x	1.2x	0.82x	0.68x	0.67x	0.4x
PEG	-	-1.1x	0x	0.7x	-0.4x	0.9x
Capitalization / Revenue	328x	14.1x	2,212,449x	9,321x	174,605x	85x
EV / Revenue	263x	11.8x	1,675,379x	7,832x	159,523x	82.2x
EV / EBITDA	-14.8x	15.9x	-18.5x	-40x	-28.8x	-17.5x
EV / EBIT	-14.1x	17.4x	-17.5x	-33.9x	-14.8x	-16.4x
EV / FCF	-4.3x	-17x	-3.45x	-4.82x	-14x	-11.1x
FCF Yield	-23.2%	-5.88%	-29%	-20.8%	-7.16%	-9.05%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.013	0.009999	-0.007325	-0.003	-0.004999	-0.003999
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.1265	7.438	0.000042	0.0081	0.000416	0.5058
EBITDA ¹	-2.245	5.511	-3.806	-1.584	-2.308	-2.373
EBIT ¹	-2.358	5.052	-4.012	-1.873	-4.48	-2.533
Net income ¹	3.61	3.691	-3.422	-1.484	-2.701	-2.098
Net Debt ¹	-8.199	-16.8	-22.56	-12.06	-6.274	-1.399
Reference price ²	0.1700	0.2500	0.1600	0.1300	0.1250	0.0740
Nbr of stocks (in thousands)	243,684	418,098	580,768	580,768	581,085	581,085
Announcement Date	9/9/20	9/29/21	9/20/22	9/27/23	9/25/24	9/19/25