Valuation Pearson plc NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-11-10 EST			Pre-market 08:21:57
17.25 ^USD	+0.35%		17.21	-0.23%

11-04	Pearson and Westermann Collaborate to Help Learners in Germany Build the English Language Skills They Need to Succeed in Study and Work	CI
10-28	WINNERS & LOSERS: Standard Chartered rises on outlook, Hunting slumps	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,620	6,707	6,717	8,506	6,675	7,757	-	-
Change	-	45.19%	0.15%	26.62%	-21.52%	16.22%	-	-
Enterprise Value (EV) ¹	5,117	7,264	5,973	9,359	7,744	8,896	8,929	8,926
Change	-	41.97%	-17.77%	56.68%	-17.25%	14.87%	0.37%	-0.03%
P/E	29.3x	28.8x	18.3x	20.2x	20.7x	21.3x	18.4x	16.6x
PBR	1.08x	1.57x	1.73x	2.13x	1.87x	2.24x	2.16x	2.06x
PEG	-	0.5x	0.3x	1x	-1x	1.1x	1.2x	1.5x
Capitalization / Revenue	1.35x	1.75x	1.83x	2.39x	1.87x	2.08x	1.98x	1.89x
EV / Revenue	1.49x	1.89x	1.63x	2.63x	2.16x	2.39x	2.28x	2.18x
EV / EBITDA	6.9x	10.2x	7.62x	11.8x	9.94x	10.4x	9.75x	9.26x
EV / EBIT	13.3x	15.9x	10.4x	15.6x	12.6x	13.4x	12.5x	11.7x
EV / FCF	19.5x	33.9x	15x	18.6x	14.8x	22.3x	19.9x	17.6x
FCF Yield	5.12%	2.95%	6.68%	5.37%	6.74%	4.49%	5.03%	5.67%
Dividend per Share ²	0.205	0.215	0.227	0.24	0.252	0.265	0.2838	0.3107
Rate of return	3.34%	2.29%	2.35%	1.87%	2.4%	2.06%	2.2%	2.41%
EPS ²	0.209	0.326	0.527	0.635	0.507	0.604	0.699	0.777
Distribution rate	98.1%	66%	43.1%	37.8%	49.7%	43.9%	40.6%	40%
Net sales ¹	3,428	3,841	3,674	3,552	3,577	3,724	3,923	4,101
EBITDA ¹	742	715	784	794	779	857.3	915.9	964.3
EBIT ¹	385	456	573	600	614	664.1	714.4	764.4
Net income ¹	160	242	378	434	335	376.2	421.7	456.8
Net Debt ¹	497	557	-744	853	1,069	1,138	1,171	1,168
Reference price ²	6.13	9.39	9.64	12.82	10.50	12.89	12.89	12.89
Nbr of stocks (in thousands)	753,360	714,131	696,669	663,467	635,708	601,815	-	-
Announcement Date	2/25/22	3/3/23	3/1/24	2/28/25	2/27/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWS CORPORATION	20.44x	1.58x	8.23x	0.78%	14.85B
THE NEW YORK TIMES COMPANY	27.78x	3.65x	17.41x	1.24%	11.61B
PEARSON PLC	21.34x	2.39x	10.38x	2.06%	10.34B
VEND MARKETPLACES ASA	140.36x	7.37x	18.96x	1.12%	4.99B
SPRINGER NATURE AG & CO. KGAA	16x	2.76x	7.38x	3.79%	4.9B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	15.4x	-	-	4.96%	3.61B
KADOKAWA CORPORATION	86.38x	1.39x	17.65x	0.84%	3.35B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	13.41x	0.48x	3.99x	4.9%	3.07B
LAGARDÈRE S.A.	10.07x	0.58x	4.66x	3.56%	3B
Average	39.02x	2.52x	11.08x	2.58%	7B
Weighted average by Cap.	34.19x	2.65x	11.54x	1.97%