|
End-of-day quote
Mexican S.E.
2026-03-31
|
5-day change | 1st Jan Change | ||
| 228.04 MXN | -4.96% |
|
-.--% | -4.96% |
| 09-02 | Stocks struggle amid "cocktail of worries" | AN |
| 09-02 | European Equities Traded in the US as American Depositary Receipts Track Higher in Wednesday Trading | MT |
Company Valuation: Pearson plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,620 | 6,707 | 6,717 | 8,506 | 6,675 | 7,111 | - | - |
| Change | - | 45.19% | 0.15% | 26.62% | -21.52% | 6.54% | - | - |
| Enterprise Value (EV) 1 | 5,117 | 7,264 | 5,973 | 9,359 | 7,744 | 8,369 | 8,153 | 8,280 |
| Change | - | 41.97% | -17.77% | 56.68% | -17.25% | 8.08% | -2.58% | 1.56% |
| P/E | 29.3x | 28.8x | 18.3x | 20.2x | 20.7x | 18.2x | 16.8x | 15.3x |
| PBR | 1.08x | 1.57x | 1.73x | 2.13x | 1.87x | 2.01x | 1.89x | 1.82x |
| PEG | - | 0.5x | 0.3x | 1x | -1x | 0.7x | 1.99x | 1.5x |
| Capitalization / Revenue | 1.35x | 1.75x | 1.83x | 2.39x | 1.87x | 1.91x | 1.83x | 1.74x |
| EV / Revenue | 1.49x | 1.89x | 1.63x | 2.63x | 2.16x | 2.25x | 2.09x | 2.03x |
| EV / EBITDA | 6.9x | 10.2x | 7.62x | 11.8x | 9.94x | 9.74x | 8.92x | 8.6x |
| EV / EBIT | 13.3x | 15.9x | 10.4x | 15.6x | 12.6x | 12.6x | 11.5x | 10.8x |
| EV / FCF | 19.5x | 33.9x | 15x | 18.6x | 14.8x | 23.1x | 17x | 16x |
| FCF Yield | 5.12% | 2.95% | 6.68% | 5.37% | 6.74% | 4.33% | 5.89% | 6.23% |
| Dividend per Share 2 | 0.205 | 0.215 | 0.227 | 0.24 | 0.252 | 0.2665 | 0.2842 | 0.3109 |
| Rate of return | 3.34% | 2.29% | 2.35% | 1.87% | 2.4% | 2.25% | 2.4% | 2.63% |
| EPS 2 | 0.209 | 0.326 | 0.527 | 0.635 | 0.507 | 0.6487 | 0.7033 | 0.7745 |
| Distribution rate | 98.1% | 66% | 43.1% | 37.8% | 49.7% | 41.1% | 40.4% | 40.1% |
| Net sales 1 | 3,428 | 3,841 | 3,674 | 3,552 | 3,577 | 3,719 | 3,893 | 4,080 |
| EBITDA 1 | 742 | 715 | 784 | 794 | 779 | 859.1 | 914.4 | 963.1 |
| EBIT 1 | 385 | 456 | 573 | 600 | 614 | 663.5 | 711 | 766.3 |
| Net income 1 | 160 | 242 | 378 | 434 | 335 | 398.2 | 432.9 | 462.8 |
| Net Debt 1 | 497 | 557 | -744 | 853 | 1,069 | 1,258 | 1,042 | 1,169 |
| Reference price 2 | 6.13 | 9.39 | 9.64 | 12.82 | 10.50 | 11.83 | 11.83 | 11.83 |
| Nbr of stocks (in thousands) | 753,360 | 714,131 | 696,669 | 663,467 | 635,708 | 601,140 | - | - |
| Announcement Date | 2/25/22 | 3/3/23 | 3/1/24 | 2/28/25 | 2/27/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.48x | 2.28x | 9.85x | 2.22% | 9.73B | |
| -14.76x | 7.69x | 19.85x | 1.02% | 5.35B | |
| 86.62x | 1.45x | 17.88x | 0.81% | 3.45B | |
| 12.7x | - | - | 5.97% | 3.17B | |
| 9.65x | 0.58x | 4.66x | 3.59% | 3.09B | |
| 11.01x | 0.25x | 1.74x | 7% | 2.65B | |
| 13.72x | - | - | - | 2.61B | |
| 63.59x | 1.95x | 7.32x | 2.92% | 2.06B | |
| Average | 25.13x | 2.36x | 10.22x | 3.36% | 4.01B | |
| Weighted average by Cap. | 20.73x | 2.84x | 11.31x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSON Stock
- PSON N Stock
- Valuation Pearson plc
Select your edition
All financial news and data tailored to specific country editions
