Valuation Pearson plc Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-03-31			5-day change	1st Jan Change
228.04 ^MXN	-4.96%		-.--%	-4.96%

07-24	European Equities Traded in the US as American Depositary Receipts Rise in Friday Trading	MT
07-23	European Equities Traded in the US as American Depositary Receipts Fall in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,620	6,707	6,717	8,506	6,675	7,370	-	-
Change	-	45.19%	0.15%	26.62%	-21.52%	10.41%	-	-
Enterprise Value (EV) ¹	5,117	7,264	5,973	9,359	7,744	8,351	8,313	8,347
Change	-	41.97%	-17.77%	56.68%	-17.25%	7.83%	-0.45%	0.42%
P/E	29.3x	28.8x	18.3x	20.2x	20.7x	19.4x	17.5x	15.8x
PBR	1.08x	1.57x	1.73x	2.13x	1.87x	2.07x	1.95x	1.87x
PEG	-	0.5x	0.3x	1x	-1x	0.8x	1.6x	1.5x
Capitalization / Revenue	1.35x	1.75x	1.83x	2.39x	1.87x	1.98x	1.9x	1.81x
EV / Revenue	1.49x	1.89x	1.63x	2.63x	2.16x	2.25x	2.14x	2.05x
EV / EBITDA	6.9x	10.2x	7.62x	11.8x	9.94x	9.71x	9.1x	8.68x
EV / EBIT	13.3x	15.9x	10.4x	15.6x	12.6x	12.6x	11.7x	10.9x
EV / FCF	19.5x	33.9x	15x	18.6x	14.8x	19x	17.5x	16.4x
FCF Yield	5.12%	2.95%	6.68%	5.37%	6.74%	5.25%	5.71%	6.1%
Dividend per Share ²	0.205	0.215	0.227	0.24	0.252	0.2656	0.2856	0.3137
Rate of return	3.34%	2.29%	2.35%	1.87%	2.4%	2.17%	2.33%	2.56%
EPS ²	0.209	0.326	0.527	0.635	0.507	0.632	0.7021	0.7755
Distribution rate	98.1%	66%	43.1%	37.8%	49.7%	42%	40.7%	40.4%
Net sales ¹	3,428	3,841	3,674	3,552	3,577	3,718	3,888	4,072
EBITDA ¹	742	715	784	794	779	860.4	913.1	961.4
EBIT ¹	385	456	573	600	614	664	709.9	764.3
Net income ¹	160	242	378	434	335	399.8	428.5	455.8
Net Debt ¹	497	557	-744	853	1,069	980.6	942.9	977.4
Reference price ²	6.13	9.39	9.64	12.82	10.50	12.26	12.26	12.26
Nbr of stocks (in thousands)	753,360	714,131	696,669	663,467	635,708	601,140	-	-
Announcement Date	2/25/22	3/3/23	3/1/24	2/28/25	2/27/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VEND MARKETPLACES ASA	-13.47x	7.22x	18.55x	1.12%	4.88B
JIANGSU PHOENIX PUBLISHING & MEDIA CORPORATION LIMITED	14.53x	-	-	5.21%	3.6B
KADOKAWA CORPORATION	61.43x	1.26x	17.28x	0.87%	3.13B
LAGARDÈRE S.A.	9.11x	0.56x	4.53x	3.78%	2.86B
CHINA SOUTH PUBLISHING & MEDIA GROUP CO., LTD	11.08x	0.28x	2x	6.82%	2.7B
JOHN WILEY & SONS, INC.	13.32x	-	-	-	2.52B
TX GROUP AG	22.88x	1.61x	5.92x	3.65%	1.64B
SANOMA OYJ	12.18x	1.54x	5.21x	5.1%	1.63B
Average	16.38x	2.08x	8.91x	3.79%	2.87B
Weighted average by Cap.	14.18x	2.77x	10.76x	3.45%