Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 252.3 - -
Change - -73.07% -13.95% 71.87% -14.64% -27.78% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,073 996.7 985.2
Change - -26.39% -5.78% -16.16% -7.34% -17.04% -7.1% -1.16%
P/E 5.12x -17x -1.29x -1.53x -8.26x -25.9x 18.7x 16.4x
PBR 0.99x 0.26x 0.25x - 0.42x 0.33x 0.33x 0.32x
PEG - 0x -0x 0x 0.1x 0.3x -0x 1.2x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 2.74x 2.86x 2.75x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 11.7x 11.3x 10.8x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 78.4x 25.2x 19.8x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 79.7x 22.2x 19.4x
EV / FCF - -21.8x -193x - -29.9x 12.8x 13.8x 20.9x
FCF Yield - -4.59% -0.52% - -3.34% 7.83% 7.25% 4.79%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 4.535 4.535 4.535
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 3/29/22 3/21/23 3/21/24 3/24/25 4/22/26 - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-25.91x11.67x78.45x-.--% 314M
16.22x5.11x13.73x3.12% 46.21B
9.02x1.53x8.01x3.94% 31.19B
18.23x4.03x16.29x1.34% 28.02B
5.46x0.65x1.37x9.16% 26.28B
14x3.11x14.84x2.5% 25.57B
11.05x2.1x9.82x4.02% 20.94B
8.07x0.89x3.26x2.77% 20.65B
13.62x6.57x17.5x1.57% 19.73B
10.56x1.67x14.49x3.58% 19.25B
Average 8.03x 3.73x 17.78x 3.2% 23.82B
Weighted average by Cap. 12.20x 3.03x 11.25x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. Valuation Peach Property Group AG