|
End-of-day quote
NSE India S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 361.90 INR | -0.30% |
|
-4.61% | -3.09% |
| 08-10 | PDS Limited, Q1 2027 Earnings Call, Aug 10, 2026 | |
| 08-07 | PDS Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: PDS Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,504 | 43,488 | 62,443 | 61,615 | 36,950 | 51,107 | - | - |
| Change | - | -4.43% | 43.59% | -1.33% | -40.03% | 38.31% | - | - |
| Enterprise Value (EV) | 45,089 | 43,488 | 65,031 | 61,615 | 36,950 | 51,107 | 51,107 | 51,107 |
| Change | - | -3.55% | 49.54% | -5.25% | -40.03% | 38.31% | 0% | 0% |
| P/E | 18.5x | 16.7x | 44x | 38.7x | 33.2x | 38.9x | 32x | 23.7x |
| PBR | 4.86x | - | 5.35x | 3.73x | - | 2.75x | 2.59x | 2.4x |
| PEG | - | 2.93x | -1x | 8.17x | -1.1x | 2.1x | 1.5x | 0.7x |
| Capitalization / Revenue | 0.52x | 0.41x | 0.6x | 0.49x | 0.28x | 0.35x | 0.33x | 0.3x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.35x | 0.33x | 0.3x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.9x | 9.53x | 8.18x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 16.2x | 13.6x | 11.1x |
| EV / FCF | 0x | 0x | 0x | -0x | 0x | 45.2x | 34x | 16.8x |
| FCF Yield | 7.87% | 11.7% | 0.44% | -2.07% | 20.2% | 2.21% | 2.94% | 5.96% |
| Dividend per Share 2 | 4.77 | 2.6 | 4.75 | 1.7 | 1.65 | 2.5 | 3 | 4.1 |
| Rate of return | 1.37% | 0.78% | 1% | 0.39% | 0.63% | 0.69% | 0.83% | 1.13% |
| EPS 2 | 18.86 | 19.93 | 10.77 | 11.28 | 7.87 | 9.3 | 11.3 | 15.3 |
| Distribution rate | 25.3% | 13% | 44.1% | 15.1% | 21% | 26.9% | 26.5% | 26.8% |
| Net sales 1 | 88,282 | 105,770 | 103,726 | 125,780 | 131,101 | 145,237 | 153,435 | 168,900 |
| EBITDA 1 | 3,226 | 4,592 | 3,920 | 4,571 | 3,850 | 4,691 | 5,365 | 6,248 |
| EBIT 1 | 2,526 | 3,790 | 2,985 | 3,464 | - | 3,149 | 3,769 | 4,614 |
| Net income 1 | 2,484 | 2,650 | 1,442 | 1,569 | 1,117 | 1,310 | 1,592 | 2,163 |
| Net Debt | -415 | - | 2,588 | - | - | - | - | - |
| Reference price 2 | 349.40 | 332.15 | 473.40 | 436.00 | 261.65 | 361.90 | 361.90 | 361.90 |
| Nbr of stocks (in thousands) | 130,234 | 130,928 | 131,903 | 141,318 | 141,219 | 141,219 | - | - |
| Announcement Date | 5/16/22 | 5/11/23 | 5/14/24 | 5/15/25 | 5/15/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.03x | - | - | 0.69% | 535M | |
| 19.85x | 3.02x | 10.09x | 2.92% | 256B | |
| 20.46x | 2.69x | 13.61x | 1.02% | 22.54B | |
| 19.75x | 3.78x | 9.33x | 2.93% | 14.85B | |
| 10.79x | 1.05x | 5.03x | -.--% | 13.51B | |
| 20.49x | 2.28x | 8.97x | 1.82% | 10.33B | |
| 14.29x | 1.44x | 9.41x | 2.71% | 8.47B | |
| 10.81x | 1.42x | 6.19x | 7.26% | 6.84B | |
| 13.18x | 0.88x | 8.37x | 2.53% | 5.63B | |
| Average | 18.74x | 2.07x | 8.87x | 2.43% | 37.59B | |
| Weighted average by Cap. | 19.14x | 2.82x | 9.93x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PDSL Stock
- Valuation PDS Limited
Select your edition
All financial news and data tailored to specific country editions
