|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 361.85 INR | -1.87% |
|
+1.40% | -3.11% |
| 07-14 | PDS Limited Announces Strategic Sourcing Partnership With Busana Apparel Group | CI |
| 07-13 | PDS Enters SaaS Contract with Sourcing Unit of Global Supermarket | MT |
Company Valuation: PDS Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,504 | 43,488 | 62,443 | 61,615 | 36,950 | 51,100 | - | - |
| Change | - | -4.43% | 43.59% | -1.33% | -40.03% | 38.3% | - | - |
| Enterprise Value (EV) | 45,089 | 43,488 | 65,031 | 61,615 | 36,950 | 51,100 | 51,100 | 51,100 |
| Change | - | -3.55% | 49.54% | -5.25% | -40.03% | 38.3% | 0% | 0% |
| P/E | 18.5x | 16.7x | 44x | 38.7x | 33.2x | 39.3x | 32.6x | 24x |
| PBR | 4.86x | - | 5.35x | 3.73x | - | 2.75x | 2.59x | - |
| PEG | - | 2.93x | -1x | 8.17x | -1.1x | 2.3x | 1.6x | 0.7x |
| Capitalization / Revenue | 0.52x | 0.41x | 0.6x | 0.49x | 0.28x | 0.36x | 0.34x | 0.31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.36x | 0.34x | 0.31x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.9x | 9.6x | 8.24x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 16.3x | 13.7x | - |
| EV / FCF | 0x | 0x | 0x | -0x | 0x | 34.4x | 42.1x | - |
| FCF Yield | 7.87% | 11.7% | 0.44% | -2.07% | 20.2% | 2.91% | 2.37% | - |
| Dividend per Share 2 | 4.77 | 2.6 | 4.75 | 1.7 | 1.65 | 2.5 | 3 | - |
| Rate of return | 1.37% | 0.78% | 1% | 0.39% | 0.63% | 0.69% | 0.83% | - |
| EPS 2 | 18.86 | 19.93 | 10.77 | 11.28 | 7.87 | 9.2 | 11.1 | 15.1 |
| Distribution rate | 25.3% | 13% | 44.1% | 15.1% | 21% | 27.2% | 27% | - |
| Net sales 1 | 88,282 | 105,770 | 103,726 | 125,780 | 131,101 | 140,278 | 151,984 | 167,296 |
| EBITDA 1 | 3,226 | 4,592 | 3,920 | 4,571 | 3,850 | 4,670 | 5,323 | 6,200 |
| EBIT 1 | 2,526 | 3,790 | 2,985 | 3,464 | - | 3,128 | 3,728 | - |
| Net income 1 | 2,484 | 2,650 | 1,442 | 1,569 | 1,117 | 1,299 | 1,567 | 2,135 |
| Net Debt | -415 | - | 2,588 | - | - | - | - | - |
| Reference price 2 | 349.40 | 332.15 | 473.40 | 436.00 | 261.65 | 361.85 | 361.85 | 361.85 |
| Nbr of stocks (in thousands) | 130,234 | 130,928 | 131,903 | 141,318 | 141,219 | 141,219 | - | - |
| Announcement Date | 5/16/22 | 5/11/23 | 5/14/24 | 5/15/25 | 5/15/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.33x | - | - | 0.69% | 531M | |
| 22.58x | 3.34x | 11.23x | 2.59% | 281B | |
| 20.73x | 2.68x | 13.65x | 1.01% | 22.64B | |
| 21.23x | 4.04x | 9.88x | 2.68% | 15.74B | |
| 10.53x | 1.02x | 4.89x | -.--% | 13.21B | |
| 14.32x | 2.16x | 9.12x | 1.88% | 10.01B | |
| 15.81x | 1.57x | 10.28x | 2.45% | 9.37B | |
| 12.79x | 1.62x | 7.06x | 6.57% | 7.07B | |
| 16.31x | 1x | 9.49x | 2.13% | 6.66B | |
| Average | 19.29x | 2.18x | 9.45x | 2.22% | 40.72B | |
| Weighted average by Cap. | 21.30x | 3.09x | 10.90x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PDSL Stock
- Valuation PDS Limited
Select your edition
All financial news and data tailored to specific country editions
