|
Market Closed -
Australian S.E.
01:10:21 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3.540 AUD | -7.81% |
|
-19.18% | -3.67% |
| 10-22 | PDI Gold's Ambitious Strategy Faces a Costly Reality Check |  |
| 10-20 | Stephen Mayne Nominates Himself to the Board of PDI Gold Limited | CI |
Company Valuation: PDI Gold Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 341.1 | 410.7 | 1,009 | 3,330 | 3,498 | - | - |
| Change | - | 20.41% | 145.64% | 230.04% | 5.04% | - | - |
| Enterprise Value (EV) 1 | 296.5 | 381.3 | 967.7 | 2,961 | 3,435 | 3,119 | 2,400 |
| Change | - | 28.59% | 153.8% | 206% | 16.02% | -9.21% | -23.07% |
| P/E | -27.5x | -43.8x | -72.6x | -108x | 8.96x | 8.43x | 5.21x |
| PBR | - | 2.42x | 4.41x | 7.13x | 2.07x | 1.42x | 1.13x |
| PEG | - | 1.3x | -2.2x | -5.7x | -0x | 1.33x | 0.1x |
| Capitalization / Revenue | 539x | - | - | 11.4x | 3.16x | 1.61x | 1.54x |
| EV / Revenue | 469x | - | - | 10.2x | 3.1x | 1.44x | 1.06x |
| EV / EBITDA | -28.5x | -38.8x | -78x | -263x | 4.44x | 2.35x | 1.3x |
| EV / EBIT | -27.1x | -36.6x | -63.8x | -26.7x | 4.96x | 3.13x | 1.59x |
| EV / FCF | -5.16x | -9.21x | -18.9x | 126x | 15.2x | 3.78x | 1.67x |
| FCF Yield | -19.4% | -10.9% | -5.29% | 0.8% | 6.58% | 26.5% | 59.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | -0.02 | -0.0265 | -0.0315 | 0.395 | 0.42 | 0.68 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 0.6328 | - | - | 290.8 | 1,108 | 2,169 | 2,270 |
| EBITDA 1 | -10.42 | -9.815 | -12.4 | -11.24 | 773.5 | 1,327 | 1,844 |
| EBIT 1 | -10.94 | -10.4 | -15.17 | -110.9 | 692 | 995.1 | 1,509 |
| Net income 1 | -11.23 | -8.675 | -13 | -98.03 | 549.3 | 819.6 | 1,175 |
| Net Debt 1 | -44.58 | -29.43 | -41.21 | -368.7 | -62.19 | -378.6 | -1,098 |
| Reference price 2 | 0.825 | 0.875 | 1.925 | 3.400 | 3.540 | 3.540 | 3.540 |
| Nbr of stocks (in thousands) | 413,449 | 469,380 | 524,087 | 979,318 | 988,015 | - | - |
| Announcement Date | 9/18/23 | 9/3/24 | 9/4/25 | 9/29/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.72x | 3.37x | 4.82x | - | 2.66B | |
| 12.53x | 4.33x | 6.73x | 0.92% | 119B | |
| 9.16x | 1.66x | 5.33x | 3.62% | 107B | |
| 15x | 5.67x | 7.98x | 0.99% | 89.2B | |
| 11.37x | 3.05x | 4.74x | 2.31% | 67.1B | |
| 26.64x | 17.03x | 20.2x | 0.63% | 60.05B | |
| 29.79x | 19.1x | 20.26x | 0.76% | 47B | |
| 10.52x | 3.37x | 5.05x | 4.4% | 43.48B | |
| 13.42x | 4.33x | 6.22x | 2.06% | 41.87B | |
| 7.65x | 2.69x | 3.95x | 5.47% | 31.62B | |
| Average | 14.58x | 6.46x | 8.53x | 2.35% | 60.93B | |
| Weighted average by Cap. | 14.54x | 6.15x | 8.51x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PDI Stock
- Valuation PDI Gold Limited
Select your edition
All financial news and data tailored to specific country editions
