Valuation PDF Solutions, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:57:05 2026-10-02 EDT			5-day change	1st Jan Change
49.20 ^EUR	+4.24%		+13.36%	+96.64%

09-25	Needham Initiates PDF Solutions at Buy With $60 Price Target	MT
09-09	Pdf Solutions Unveils Exensio Aurora Highly-Scalable Analytics Architecture	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,187	1,066	1,230	1,050	1,127	2,344	-	-
Change	-	-10.2%	15.34%	-14.62%	7.37%	107.9%	-	-
Enterprise Value (EV) ¹	1,187	1,066	1,230	1,050	1,127	2,301	2,291	2,276
Change	-	-10.2%	15.34%	-14.62%	7.37%	104.09%	-0.43%	-0.63%
P/E	-54.8x	-317x	402x	271x	-1,427x	119x	80.4x	129x
PBR	-	-	-	-	-	5.74x	4.92x	4.18x
PEG	-	3.8x	-2x	10.8x	12x	-0x	1.7x	-3.4x
Capitalization / Revenue	10.7x	7.18x	7.42x	5.85x	5.15x	8.88x	7.36x	6.16x
EV / Revenue	10.7x	7.18x	7.42x	5.85x	5.15x	8.72x	7.2x	5.99x
EV / EBITDA	495x	46.5x	-	-	-	32x	24.4x	19.3x
EV / EBIT	-62.5x	-510x	-8,144x	1,123x	25.8x	35.4x	27.2x	21.7x
EV / FCF	-	-	375x	-130x	-	4,529x	81x	68.5x
FCF Yield	-	-	0.27%	-0.77%	-	0.02%	1.23%	1.46%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.58	-0.09	0.08	0.1	-0.02	0.465	0.69	0.43
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	111.1	148.5	165.8	179.5	219	263.8	318.3	380.3
EBITDA ¹	2.399	22.94	-	-	-	71.95	93.7	117.7
EBIT ¹	-19	-2.092	-0.151	0.935	43.72	64.96	84.19	104.9
Net income ¹	-21.49	-3.429	3.105	4.057	-0.64	23.96	38.07	47.9
Net Debt ¹	-	-	-	-	-	-42.88	-52.69	-67.18
Reference price ²	31.79	28.52	32.14	27.08	28.53	55.50	55.50	55.50
Nbr of stocks (in thousands)	37,345	37,383	38,261	38,773	39,513	42,227	-	-
Announcement Date	2/15/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASML HOLDING N.V.	42.85x	14.48x	32.87x	0.55%	715B
LAM RESEARCH CORPORATION	36.96x	12.32x	30.28x	0.33%	435B
APPLIED MATERIALS, INC.	40.97x	12.44x	35.96x	0.36%	429B
KLA CORPORATION	38.45x	15.05x	31.22x	0.46%	270B
TOKYO ELECTRON LIMITED	35.11x	7.94x	24.19x	1.38%	174B
ADVANTEST CORPORATION	41.4x	15.54x	30.21x	0.23%	177B
ASE TECHNOLOGY HOLDING CO., LTD.	37.95x	4.08x	18.82x	1.36%	98.43B
NAURA TECHNOLOGY GROUP CO., LTD.	59.72x	8.86x	47.16x	0.15%	66.67B
TERADYNE, INC.	50.58x	13.49x	38.04x	0.12%	70.2B
Average	42.67x	11.58x	32.09x	0.55%	270.55B
Weighted average by Cap.	40.81x	12.80x	31.93x	0.51%