|
Real-time Estimate
Cboe BZX
13:44:10 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 78.94 USD | +1.91% |
|
-0.20% | -30.32% |
| 11:25am | Deutsche Bank Upgrades PDD Holdings to Buy From Hold | MT |
| 10-28 | UK's Healey to make online marketplaces collect tax from sellers | RE |
Company Valuation: PDD Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 464,164 | 711,175 | 1,378,369 | 983,166 | 1,125,915 | 735,148 | - | - |
| Change | - | 53.22% | 93.82% | -28.67% | 14.52% | -34.71% | - | - |
| Enterprise Value (EV) 1 | 383,009 | 578,670 | 1,171,325 | 662,213 | 703,606 | 401,014 | 280,196 | 144,121 |
| Change | - | 51.09% | 102.42% | -43.46% | 6.25% | -43.01% | -30.13% | -48.56% |
| P/E | 68.1x | 25.6x | 25.2x | 9.31x | 11.8x | 7.89x | 6.44x | 5.77x |
| PBR | 7.04x | 6.88x | 7.62x | 3.13x | 2.83x | 1.41x | 1.15x | 0.95x |
| PEG | - | 0x | 0.3x | 0.1x | -1x | -3.39x | 0.3x | 0.5x |
| Capitalization / Revenue | 4.94x | 5.45x | 5.57x | 2.5x | 2.61x | 1.58x | 1.42x | 1.3x |
| EV / Revenue | 4.08x | 4.43x | 4.73x | 1.68x | 1.63x | 0.86x | 0.54x | 0.25x |
| EV / EBITDA | 29.1x | 14.3x | 17.6x | 5.56x | 6.82x | 3.72x | 2.2x | 0.99x |
| EV / EBIT | 32.8x | 15.2x | 17.8x | 5.6x | 6.86x | 3.71x | 2.22x | 0.99x |
| EV / FCF | 15x | 12.1x | 12.5x | 5.47x | 6.65x | 3.99x | 2.1x | 0.99x |
| FCF Yield | 6.66% | 8.27% | 7.99% | 18.3% | 15% | 25.1% | 47.6% | 101% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.44 | 21.93 | 41.15 | 76.01 | 67.03 | 65.47 | 80.24 | 89.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 93,950 | 130,558 | 247,639 | 393,836 | 431,846 | 466,025 | 517,116 | 565,671 |
| EBITDA 1 | 13,167 | 40,344 | 66,564 | 119,015 | 103,163 | 107,888 | 127,186 | 145,793 |
| EBIT 1 | 11,671 | 38,120 | 65,778 | 118,306 | 102,561 | 108,218 | 126,398 | 146,089 |
| Net income 1 | 7,769 | 31,538 | 60,027 | 112,435 | 99,364 | 95,999 | 116,575 | 133,058 |
| Net Debt 1 | -81,154 | -132,504 | -207,044 | -320,953 | -422,308 | -334,134 | -454,952 | -591,027 |
| Reference price 2 | 370.36 | 562.47 | 1,037.47 | 707.94 | 793.10 | 516.47 | 516.47 | 516.47 |
| Nbr of stocks (in thousands) | 1,253,289 | 1,264,386 | 1,328,587 | 1,388,771 | 1,419,646 | 1,423,396 | - | - |
| Announcement Date | 3/21/22 | 3/20/23 | 3/20/24 | 3/20/25 | 3/25/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.89x | 0.86x | 3.72x | -.--% | 110B | |
| 15.77x | 7.65x | 16.35x | 0.27% | 3,957B | |
| 21.04x | 6.15x | 11.02x | 0.35% | 1,566B | |
| 31.2x | 14.6x | 23.09x | 0.57% | 535B | |
| 13.35x | 3.55x | 8.22x | 1.52% | 444B | |
| 17.3x | 5.12x | 15.33x | -.--% | 255B | |
| 19.06x | 1.39x | 9.39x | 1.08% | 251B | |
| 103.94x | 13.8x | 74.12x | -.--% | 216B | |
| 20.56x | 2.34x | 11.91x | -.--% | 133B | |
| 40.91x | 4.73x | 31.2x | -.--% | 111B | |
| Average | 29.10x | 6.02x | 20.43x | 0.38% | 757.77B | |
| Weighted average by Cap. | 20.82x | 7.24x | 16.59x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PDD Stock
- Valuation PDD Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
