Valuation Pason Systems Inc. Deutsche Boerse AG
Stocks
3PS
CA7029251088
Oil Related Services and Equipment
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.150 EUR | 0.00% |
|
+4.49% | +11.64% |
| 05-08 | Pason Systems Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-08 | Pason Systems Inc., Q1 2026 Earnings Call, May 08, 2026 |
Company Valuation: Pason Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 951.2 | 1,300 | 1,286 | 1,083 | 932.7 | 1,029 | - | - |
| Change | - | 36.68% | -1.05% | -15.78% | -13.91% | 10.34% | - | - |
| Enterprise Value (EV) 1 | 799.1 | 1,133 | 1,128 | 1,018 | 883.1 | 986.2 | 964.2 | 940.2 |
| Change | - | 41.81% | -0.49% | -9.71% | -13.26% | 11.67% | -2.23% | -2.49% |
| P/E | 28.1x | 12.3x | 13.4x | 8.95x | 17.6x | 17x | 12.6x | 11.8x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1.94x | 0.3x | -0.3x | 1.1x | 0.4x | 1.77x |
| Capitalization / Revenue | 4.6x | 3.88x | 3.48x | 2.62x | 2.22x | 2.43x | 2.25x | 2.09x |
| EV / Revenue | 3.87x | 3.38x | 3.05x | 2.46x | 2.11x | 2.33x | 2.11x | 1.91x |
| EV / EBITDA | 11x | 7.1x | 6.58x | 6.29x | 5.76x | 6.24x | 5.36x | 4.99x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 14.6x | 16.1x | 11.6x | 18.8x | 13.9x | 15.6x | 10.4x | 8.32x |
| FCF Yield | 6.86% | 6.21% | 8.6% | 5.31% | 7.17% | 6.42% | 9.58% | 12% |
| Dividend per Share 2 | 0.2 | 0.36 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | - |
| Rate of return | 1.73% | 2.26% | 2.97% | 3.82% | 4.34% | 3.92% | 3.92% | - |
| EPS 2 | 0.41 | 1.3 | 1.21 | 1.52 | 0.68 | 0.7825 | 1.05 | 1.12 |
| Distribution rate | 48.8% | 27.7% | 39.7% | 34.2% | 76.5% | 66.5% | 49.5% | - |
| Net sales 1 | 206.7 | 335 | 369.3 | 414.1 | 419.3 | 422.7 | 457 | 491.5 |
| EBITDA 1 | 72.52 | 159.5 | 171.5 | 161.8 | 153.4 | 158.1 | 180 | 188.4 |
| EBIT | 46.83 | - | - | - | - | - | - | - |
| Net income 1 | 33.84 | 107.6 | 97.54 | 121.5 | 53.15 | 59.4 | 97.7 | - |
| Net Debt 1 | -152.1 | -166.9 | -158.8 | -65.36 | -49.61 | -43 | -65 | -89 |
| Reference price 2 | 11.54 | 15.94 | 16.17 | 13.61 | 11.99 | 13.27 | 13.27 | 13.27 |
| Nbr of stocks (in thousands) | 82,429 | 81,562 | 79,557 | 79,609 | 77,791 | 77,555 | - | - |
| Announcement Date | 2/22/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.12x | 2.15x | 9.85x | 2.46% | 71.27B | |
| 21.31x | 2.02x | 11.25x | 1.65% | 56.15B | |
| 25.57x | 2.73x | 13.57x | 0.27% | 29.94B | |
| 13.89x | 1.45x | 7.89x | 2.07% | 27.59B | |
| 19.59x | 0.52x | 4.19x | 3.79% | 9.73B | |
| 25.52x | 0.87x | 8.23x | 1.86% | 7.3B | |
| 20.68x | 5.8x | 10.06x | 2.4% | 6.72B | |
| 33.22x | 6.3x | 11.31x | 2.99% | 6.66B | |
| 7.85x | 1.48x | 5.81x | 3.44% | 6.38B | |
| Average | 20.75x | 2.59x | 9.13x | 2.32% | 24.64B | |
| Weighted average by Cap. | 20.27x | 2.21x | 10.10x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSI Stock
- 3PS Stock
- Valuation Pason Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
