|
Market Closed -
Toronto S.E.
16:00:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 14.55 CAD | -0.34% |
|
+5.66% | +21.35% |
| 08-12 | Pason Systems Inc., Q2 2026 Earnings Call, Aug 12, 2026 | |
| 08-12 | Pason Systems Q2 Net Income, Revenue Rise | MT |
Company Valuation: Pason Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 951.2 | 1,300 | 1,286 | 1,083 | 932.7 | 1,130 | - | - |
| Change | - | 36.68% | -1.05% | -15.78% | -13.91% | 21.12% | - | - |
| Enterprise Value (EV) 1 | 799.1 | 1,133 | 1,128 | 1,018 | 883.1 | 1,053 | 1,002 | 948.8 |
| Change | - | 41.81% | -0.49% | -9.71% | -13.26% | 19.19% | -4.79% | -5.33% |
| P/E | 28.1x | 12.3x | 13.4x | 8.95x | 17.6x | 17.6x | 13.1x | 11.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1.94x | 0.3x | -0.3x | 0.8x | 0.4x | 1x |
| Capitalization / Revenue | 4.6x | 3.88x | 3.48x | 2.62x | 2.22x | 2.61x | 2.41x | 2.29x |
| EV / Revenue | 3.87x | 3.38x | 3.05x | 2.46x | 2.11x | 2.44x | 2.14x | 1.93x |
| EV / EBITDA | 11x | 7.1x | 6.58x | 6.29x | 5.76x | 6.43x | 5.3x | 4.67x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 14.6x | 16.1x | 11.6x | 18.8x | 13.9x | 14.3x | 10.7x | 9.58x |
| FCF Yield | 6.86% | 6.21% | 8.6% | 5.31% | 7.17% | 6.98% | 9.33% | 10.4% |
| Dividend per Share 2 | 0.2 | 0.36 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Rate of return | 1.73% | 2.26% | 2.97% | 3.82% | 4.34% | 3.57% | 3.57% | 3.57% |
| EPS 2 | 0.41 | 1.3 | 1.21 | 1.52 | 0.68 | 0.825 | 1.108 | 1.243 |
| Distribution rate | 48.8% | 27.7% | 39.7% | 34.2% | 76.5% | 63% | 47% | 41.8% |
| Net sales 1 | 206.7 | 335 | 369.3 | 414.1 | 419.3 | 432 | 468.3 | 492.7 |
| EBITDA 1 | 72.52 | 159.5 | 171.5 | 161.8 | 153.4 | 163.8 | 189.2 | 203 |
| EBIT | 46.83 | - | - | - | - | - | - | - |
| Net income 1 | 33.84 | 107.6 | 97.54 | 121.5 | 53.15 | 70.5 | 78.4 | 65 |
| Net Debt 1 | -152.1 | -166.9 | -158.8 | -65.36 | -49.61 | -77.05 | -127.4 | -180.8 |
| Reference price 2 | 11.54 | 15.94 | 16.17 | 13.61 | 11.99 | 14.55 | 14.55 | 14.55 |
| Nbr of stocks (in thousands) | 82,429 | 81,562 | 79,557 | 79,609 | 77,791 | 77,640 | - | - |
| Announcement Date | 2/22/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.7x | 2.45x | 6.45x | 3.56% | 808M | |
| 23.29x | 2.35x | 10.92x | 2.18% | 79.34B | |
| 19.26x | 2.36x | 13.32x | 1.68% | 54.26B | |
| 16.04x | 2.22x | 9.69x | 4.62% | 30.6B | |
| 15.43x | 1.53x | 8.56x | 1.91% | 29.58B | |
| 23.11x | 2.54x | 12.52x | 0.28% | 28B | |
| 28.02x | 4.6x | 18.24x | 1.03% | 14.37B | |
| 13.54x | 1.29x | 5.42x | 3.63% | 10.49B | |
| 32.19x | 0.53x | 4.69x | 3.63% | 9.84B | |
| 20.95x | 0.8x | 7.05x | 2.08% | 6.87B | |
| Average | 20.95x | 2.07x | 9.69x | 2.46% | 26.41B | |
| Weighted average by Cap. | 20.85x | 2.24x | 11.01x | 2.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSI Stock
- Valuation Pason Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
