|
Market Closed -
Toronto S.E.
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 13.80 CAD | +1.69% |
|
-5.22% | +15.10% |
| 08-12 | Pason Systems Inc., Q2 2026 Earnings Call, Aug 12, 2026 | |
| 08-12 | Pason Systems Q2 Net Income, Revenue Rise | MT |
Company Valuation: Pason Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 951.2 | 1,300 | 1,286 | 1,083 | 932.7 | 1,071 | - | - |
| Change | - | 36.68% | -1.05% | -15.78% | -13.91% | 14.87% | - | - |
| Enterprise Value (EV) 1 | 799.1 | 1,133 | 1,128 | 1,018 | 883.1 | 992.6 | 948.3 | 893.8 |
| Change | - | 41.81% | -0.49% | -9.71% | -13.26% | 12.39% | -4.46% | -5.75% |
| P/E | 28.1x | 12.3x | 13.4x | 8.95x | 17.6x | 16.7x | 12.5x | 11.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -1.94x | 0.3x | -0.3x | 0.8x | 0.4x | 1.22x |
| Capitalization / Revenue | 4.6x | 3.88x | 3.48x | 2.62x | 2.22x | 2.48x | 2.31x | 2.18x |
| EV / Revenue | 3.87x | 3.38x | 3.05x | 2.46x | 2.11x | 2.3x | 2.04x | 1.81x |
| EV / EBITDA | 11x | 7.1x | 6.58x | 6.29x | 5.76x | 6.13x | 5.13x | 4.48x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 14.6x | 16.1x | 11.6x | 18.8x | 13.9x | 13.5x | 10x | 9.03x |
| FCF Yield | 6.86% | 6.21% | 8.6% | 5.31% | 7.17% | 7.41% | 9.97% | 11.1% |
| Dividend per Share 2 | 0.2 | 0.36 | 0.48 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Rate of return | 1.73% | 2.26% | 2.97% | 3.82% | 4.34% | 3.77% | 3.77% | 3.77% |
| EPS 2 | 0.41 | 1.3 | 1.21 | 1.52 | 0.68 | 0.8267 | 1.107 | 1.21 |
| Distribution rate | 48.8% | 27.7% | 39.7% | 34.2% | 76.5% | 62.9% | 47% | 43% |
| Net sales 1 | 206.7 | 335 | 369.3 | 414.1 | 419.3 | 431.7 | 463.9 | 492.5 |
| EBITDA 1 | 72.52 | 159.5 | 171.5 | 161.8 | 153.4 | 162 | 184.7 | 199.6 |
| EBIT | 46.83 | - | - | - | - | - | - | - |
| Net income 1 | 33.84 | 107.6 | 97.54 | 121.5 | 53.15 | 64.3 | 90.7 | 92.1 |
| Net Debt 1 | -152.1 | -166.9 | -158.8 | -65.36 | -49.61 | -78.88 | -123.1 | -177.6 |
| Reference price 2 | 11.54 | 15.94 | 16.17 | 13.61 | 11.99 | 13.80 | 13.80 | 13.80 |
| Nbr of stocks (in thousands) | 82,429 | 81,562 | 79,557 | 79,609 | 77,791 | 77,640 | - | - |
| Announcement Date | 2/22/22 | 3/2/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.69x | 2.3x | 6.13x | 3.77% | 778M | |
| 21.9x | 2.36x | 10.78x | 2.18% | 79.95B | |
| 20.72x | 2.6x | 14.34x | 1.48% | 61.88B | |
| 25.27x | 2.76x | 13.62x | 0.26% | 30.37B | |
| 14.77x | 1.53x | 8.36x | 1.94% | 29.44B | |
| 27.65x | 0.53x | 4.58x | 3.69% | 10.16B | |
| 23.09x | 0.85x | 7.5x | 1.96% | 7.28B | |
| 7.12x | 1.46x | 5.91x | 3.11% | 6.7B | |
| 16.95x | 1.44x | 6.76x | 1.22% | 6.49B | |
| 31.09x | 5.92x | 10.65x | 3.26% | 6.21B | |
| Average | 20.53x | 2.17x | 8.86x | 2.29% | 23.93B | |
| Weighted average by Cap. | 21.10x | 2.29x | 11.14x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSI Stock
- Valuation Pason Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
