|
Market Closed -
NSE India S.E.
07:05:09 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 80.26 INR | -1.36% |
|
-0.58% | -0.85% |
| 08-05 | Pashupati Cotspin Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-05 | Pashupati Cotspin Limited Announces Changes to Its Board, Effective August 5, 2026 | CI |
Company Valuation: Pashupati Cotspin Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,219 | 1,901 | 1,560 | 1,317 | 9,554 | 15,422 |
| Change | - | 55.99% | -17.93% | -15.57% | 625.17% | 61.42% |
| Enterprise Value (EV) 1 | 2,700 | 3,272 | 2,938 | 2,382 | 10,373 | 16,075 |
| Change | - | 21.17% | -10.2% | -18.93% | 335.51% | 54.97% |
| P/E | 23x | 17.1x | 38x | 15.9x | 75.2x | 148x |
| PBR | 1.24x | 1.75x | 1.4x | 1.11x | 6.39x | 9.4x |
| PEG | - | 0x | -0.6x | 0x | 1.4x | -7.1x |
| Capitalization / Revenue | 0.28x | 0.29x | 0.35x | 0.2x | 1.5x | 2.24x |
| EV / Revenue | 0.61x | 0.49x | 0.66x | 0.36x | 1.63x | 2.34x |
| EV / EBITDA | 8.25x | 8.41x | 17.2x | 7.96x | 39.8x | 54.2x |
| EV / EBIT | 15.6x | 12.9x | 34.9x | 12.8x | 61.3x | 77.1x |
| EV / FCF | -5.71x | 75x | 14.1x | 11.4x | -103x | 96.4x |
| FCF Yield | -17.5% | 1.33% | 7.1% | 8.76% | -0.98% | 1.04% |
| Dividend per Share 2 | 0.075 | 0.075 | 0.075 | 0.075 | 0.05 | 0.05 |
| Rate of return | 0.94% | 0.6% | 0.73% | 0.87% | 0.08% | 0.05% |
| EPS 2 | 0.3471 | 0.7279 | 0.2688 | 0.543 | 0.831 | 0.6582 |
| Distribution rate | 21.6% | 10.3% | 27.9% | 13.8% | 6.02% | 7.6% |
| Net sales 1 | 4,410 | 6,614 | 4,427 | 6,584 | 6,375 | 6,878 |
| EBITDA 1 | 327.3 | 389.2 | 170.9 | 299.2 | 260.8 | 296.8 |
| EBIT 1 | 173.3 | 253.8 | 84.24 | 186 | 169.3 | 208.5 |
| Net income 1 | 53.04 | 111.3 | 41.08 | 83.04 | 128.8 | 103.9 |
| Net Debt 1 | 1,481 | 1,370 | 1,378 | 1,064 | 819.1 | 653.2 |
| Reference price 2 | 7.98 | 12.44 | 10.21 | 8.62 | 62.51 | 97.70 |
| Nbr of stocks (in thousands) | 152,840 | 152,840 | 152,840 | 152,840 | 152,840 | 157,840 |
| Announcement Date | 9/4/21 | 9/5/22 | 9/9/23 | 9/9/24 | 9/8/25 | 9/8/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 132M | |
| 14.34x | 1.53x | 9.94x | 1.16% | 1.74B | |
| 11.58x | - | - | 7.5% | 1.63B | |
| 11.33x | - | - | 2.67% | 1.24B | |
| 27.43x | - | - | - | 955M | |
| 9.94x | - | - | 5.03% | 872M | |
| 3.79x | - | - | 6.33% | 637M | |
| Average | 13.07x | 1.53x | 9.94x | 4.54% | 1.03B | |
| Weighted average by Cap. | 13.45x | 1.53x | 9.94x | 4.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PASHUPATI Stock
- Valuation Pashupati Cotspin Limited
Select your edition
All financial news and data tailored to specific country editions
