|
Market Closed -
Deutsche Boerse AG
02:02:50 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 39.18 EUR | -0.63% |
|
-0.76% | -26.08% |
| 09-09 | Parsons Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM | |
| 08-27 | Parsons Wins 2 Counter-Nuclear Smuggling Task Orders | MT |
Company Valuation: Parsons Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,441 | 4,787 | 6,578 | 9,796 | 6,581 | 4,886 | - | - |
| Change | - | 39.12% | 37.4% | 48.93% | -32.82% | -25.75% | - | - |
| Enterprise Value (EV) 1 | 3,689 | 5,268 | 7,051 | 10,590 | 7,352 | 5,792 | 5,604 | 5,400 |
| Change | - | 42.8% | 33.84% | 50.2% | -30.57% | -21.23% | -3.24% | -3.64% |
| P/E | 57x | 53.2x | 44.2x | 43.5x | 28.1x | 30.7x | 18.3x | 14.4x |
| PBR | 1.84x | 2.37x | - | - | 2.5x | 1.75x | 1.63x | 1.48x |
| PEG | - | 1.1x | 0.7x | 0.9x | 7.45x | -0.9x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.94x | 1.14x | 1.21x | 1.45x | 1.03x | 0.77x | 0.73x | 0.69x |
| EV / Revenue | 1.01x | 1.26x | 1.3x | 1.57x | 1.16x | 0.91x | 0.83x | 0.77x |
| EV / EBITDA | 11.9x | 14.9x | 15.2x | 17.5x | 12.1x | 11.1x | 8.4x | 7.54x |
| EV / EBIT | 27.9x | 28.4x | 24.5x | 24.7x | 17.6x | 16.4x | 11.6x | 9.53x |
| EV / FCF | 20x | 25.5x | 19.2x | 22.3x | 17.9x | 15.7x | 12.1x | 10.6x |
| FCF Yield | 5% | 3.93% | 5.21% | 4.48% | 5.58% | 6.37% | 8.28% | 9.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.59 | 0.87 | 1.42 | 2.12 | 2.2 | 1.488 | 2.496 | 3.178 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,661 | 4,195 | 5,443 | 6,751 | 6,364 | 6,359 | 6,721 | 7,054 |
| EBITDA 1 | 309.7 | 352.8 | 464.7 | 605 | 609.3 | 522.4 | 667.5 | 715.9 |
| EBIT 1 | 132.4 | 185.7 | 288.4 | 428.1 | 418.1 | 353.6 | 481.6 | 566.4 |
| Net income 1 | 64.07 | 96.66 | 161.1 | 235.1 | 241.1 | 167.7 | 277.2 | 335.6 |
| Net Debt 1 | 248 | 481.1 | 473 | 794 | 771.4 | 905.4 | 718 | 514.1 |
| Reference price 2 | 33.65 | 46.25 | 62.71 | 92.25 | 61.80 | 45.75 | 45.75 | 45.75 |
| Nbr of stocks (in thousands) | 102,258 | 103,503 | 104,889 | 106,190 | 106,489 | 106,805 | - | - |
| Announcement Date | 2/23/22 | 2/15/23 | 2/14/24 | 2/19/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.46x | 6.83x | 26.79x | 0.2% | 37.47B | |
| 30.83x | 0.91x | 11.11x | -.--% | 4.9B | |
| 8.47x | -0.02x | -0.19x | 3.79% | 3.04B | |
| 76.33x | 22.96x | 57.96x | 0.18% | 2.8B | |
| 82.3x | 4.64x | 20.18x | -.--% | 2.45B | |
| 90.94x | 5.85x | 25.23x | - | 1.3B | |
| 100.23x | - | - | - | 1.22B | |
| -40.36x | 5.41x | -242.01x | - | 1.13B | |
| Average | 47.90x | 6.66x | -14.42x | 0.83% | 6.79B | |
| Weighted average by Cap. | 38.28x | 6.58x | 19.39x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSN Stock
- 59P Stock
- Valuation Parsons Corporation
Select your edition
All financial news and data tailored to specific country editions
