|
Market Closed -
Toronto S.E.
16:00:00 2026-11-03 EST
|
5-day change | 1st Jan Change | ||
| 25.85 CAD | -1.19% |
|
-12.34% | +40.11% |
| 10-09 | Parex Resources Q3 Production Jumps YoY | MT |
| 10-08 | Parex Resources Inc. Reiterates Production Guidance for Second Half of 2026 and Full Year 2026 | CI |
Company Valuation: Parex Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 2,199 | 2,599 | 1,437 | 1,777 | 2,486 | - | - |
| Change | - | -15.54% | 18.22% | -44.73% | 23.71% | 39.9% | - | - |
| Enterprise Value (EV) 1 | 2,128 | 1,629 | 2,539 | 1,388 | 1,692 | 3,328 | 3,005 | 2,795 |
| Change | - | -23.45% | 55.81% | -45.34% | 21.91% | 96.75% | -9.71% | -7% |
| P/E | - | 2.72x | 4.26x | 16.7x | 5.15x | 2.48x | 3.96x | 5.01x |
| PBR | - | - | - | - | - | 0.68x | 0.6x | 0.56x |
| PEG | - | - | -0.2x | -0.2x | 0x | 0x | -0.1x | -0.2x |
| Capitalization / Revenue | 1.94x | 0.97x | 1.35x | 0.77x | 1.29x | 1.01x | 0.81x | 0.87x |
| EV / Revenue | 1.59x | 0.72x | 1.32x | 0.75x | 1.23x | 1.35x | 0.98x | 0.97x |
| EV / EBITDA | 2.64x | 1.24x | 2.29x | 1.33x | 2.41x | 2.4x | 2.02x | 1.95x |
| EV / EBIT | - | 1.47x | 3x | 1.44x | 3.96x | 2.84x | 2.59x | 3.54x |
| EV / FCF | 5.58x | 16.3x | 10.1x | 3.51x | 8.56x | -14.8x | 4.97x | 5.91x |
| FCF Yield | 17.9% | 6.12% | 9.86% | 28.5% | 11.7% | -6.75% | 20.1% | 16.9% |
| Dividend per Share 2 | 0.6346 | 0.89 | 1.5 | 1.53 | 1.54 | 1.554 | 1.631 | 1.681 |
| Rate of return | 2.94% | 4.42% | 6.01% | 10.5% | 8.35% | 6.01% | 6.31% | 6.5% |
| EPS 2 | - | 7.417 | 5.863 | 0.8708 | 3.584 | 10.41 | 6.53 | 5.156 |
| Distribution rate | - | 12% | 25.6% | 176% | 43% | 14.9% | 25% | 32.6% |
| Net sales 1 | 1,342 | 2,266 | 1,920 | 1,858 | 1,376 | 2,467 | 3,071 | 2,874 |
| EBITDA 1 | 806 | 1,316 | 1,109 | 1,045 | 701.7 | 1,384 | 1,490 | 1,431 |
| EBIT 1 | - | 1,108 | 845 | 966.8 | 427.6 | 1,174 | 1,159 | 788.7 |
| Net income 1 | - | 842.8 | - | 88.07 | 349 | 1,010 | 622.9 | 487.9 |
| Net Debt 1 | -474.5 | -569.3 | -60.55 | -48.97 | -85.56 | 842 | 519 | 308.6 |
| Reference price 2 | 21.61 | 20.15 | 24.95 | 14.58 | 18.45 | 25.85 | 25.85 | 25.85 |
| Nbr of stocks (in thousands) | 120,452 | 109,109 | 104,172 | 98,534 | 96,324 | 96,180 | - | - |
| Announcement Date | 3/1/22 | 3/8/23 | 2/29/24 | 3/5/25 | 3/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.51x | 1.36x | 2.42x | 5.94% | 1.8B | |
| 12.74x | 2.59x | 5.58x | 2.3% | 176B | |
| 12.45x | 3.42x | 6.48x | 3.31% | 111B | |
| 8.75x | 2.79x | 4.69x | 2.6% | 82.82B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.58B | |
| 6.64x | 2.4x | 3.73x | 1.73% | 60.7B | |
| 14.46x | 1.97x | 10.18x | 4.66% | 58.33B | |
| 7.43x | 1.31x | 4.11x | 2.03% | 56.69B | |
| 8.95x | 2.5x | 4.84x | 2.28% | 55.92B | |
| 10.41x | 3.3x | 4.7x | 2.17% | 55.93B | |
| Average | 10.07x | 2.54x | 5.68x | 3.27% | 72.5B | |
| Weighted average by Cap. | 11.29x | 2.73x | 5.99x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PXT Stock
- Valuation Parex Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
