Valuation Paratech Company Limited

Stocks

End-of-day quote Korea S.E. 2026-10-27			5-day change	1st Jan Change
2,690.00 ^KRW	-2.00%		+0.56%	-51.40%

08-17	Paratech Company Limited announced that it has received KRW 10 billion in funding	CI
08-13	Paratech Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	222,882	118,376	57,240	136,290	52,840	41,426
Change	-	-46.89%	-51.65%	138.11%	-61.23%	-21.6%
Enterprise Value (EV) ¹	246,342	110,814	63,602	169,190	100,433	79,857
Change	-	-55.02%	-42.6%	166.01%	-40.64%	-20.49%
P/E	25.5x	117x	-8.32x	-7.3x	31.4x	-1.89x
PBR	3.55x	1.44x	0.58x	1.38x	0.52x	0.52x
PEG	-	-1.3x	0x	-0x	-0x	0x
Capitalization / Revenue	1.94x	1.05x	0.27x	0.62x	0.19x	0.24x
EV / Revenue	2.14x	0.98x	0.3x	0.77x	0.36x	0.46x
EV / EBITDA	36.5x	37.1x	27.4x	-14.3x	11.7x	-5.41x
EV / EBIT	61x	-239x	-36.5x	-10.6x	27x	-4.08x
EV / FCF	-9.18x	9.56x	-2.01x	-5.75x	-7.69x	4.29x
FCF Yield	-10.9%	10.5%	-49.6%	-17.4%	-13%	23.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2,649	256.2	-1,188	-2,529	224.6	-2,935
Distribution rate	-	-	-	-	-	-
Net sales ¹	114,962	112,947	214,051	218,411	278,015	173,930
EBITDA ¹	6,741	2,984	2,317	-11,865	8,548	-14,771
EBIT ¹	4,042	-463.2	-1,742	-16,022	3,715	-19,563
Net income ¹	8,743	883.8	-5,274	-15,043	1,673	-21,967
Net Debt ¹	23,460	-7,562	6,363	32,900	47,593	38,431
Reference price ²	67,500.00	30,000.00	9,887.50	18,462.50	7,060.00	5,535.00
Nbr of stocks (in thousands)	3,302	3,946	5,789	7,382	7,484	7,484
Announcement Date	3/23/21	3/22/22	3/21/23	3/19/24	3/20/25	3/20/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARATECH COMPANY LIMITED	-	-	-	-	21.05M
MSA SAFETY INCORPORATED	21.11x	3.76x	14.64x	1.2%	6.91B
BRADY CORPORATION	13.7x	1.7x	10.02x	1.21%	3.87B
HNI CORPORATION	18.68x	-	-	2.86%	3.44B
SOCIÉTÉ BIC	13.98x	1.17x	5.95x	3.69%	2.97B
SHANGHAI M&G STATIONERY INC.	13.94x	0.87x	11.29x	4.88%	2.92B
KOKUYO CO., LTD.	17.53x	0.63x	6.49x	2.92%	2.33B
NOHMI BOSAI LTD.	17.66x	-	-	2.73%	1.61B
PILOT CORPORATION	14.96x	-	-	2.18%	1.45B
MILLERKNOLL, INC.	12.41x	0.64x	6.25x	3.61%	1.43B
Average	15.99x	1.46x	9.11x	2.81%	2.7B
Weighted average by Cap.	16.86x	2.01x	10.51x	2.51%