|
End-of-day quote
Korea S.E.
2026-09-23
|
5-day change | 1st Jan Change | ||
| 2,780.00 KRW | +2.77% |
|
+1.09% | -49.77% |
Company Valuation: Paratech Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 222,882 | 118,376 | 57,240 | 136,290 | 52,840 | 41,426 |
| Change | - | -46.89% | -51.65% | 138.11% | -61.23% | -21.6% |
| Enterprise Value (EV) 1 | 246,342 | 110,814 | 63,602 | 169,190 | 100,433 | 79,857 |
| Change | - | -55.02% | -42.6% | 166.01% | -40.64% | -20.49% |
| P/E | 25.5x | 117x | -8.32x | -7.3x | 31.4x | -1.89x |
| PBR | 3.55x | 1.44x | 0.58x | 1.38x | 0.52x | 0.52x |
| PEG | - | -1.3x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 1.94x | 1.05x | 0.27x | 0.62x | 0.19x | 0.24x |
| EV / Revenue | 2.14x | 0.98x | 0.3x | 0.77x | 0.36x | 0.46x |
| EV / EBITDA | 36.5x | 37.1x | 27.4x | -14.3x | 11.7x | -5.41x |
| EV / EBIT | 61x | -239x | -36.5x | -10.6x | 27x | -4.08x |
| EV / FCF | -9.18x | 9.56x | -2.01x | -5.75x | -7.69x | 4.29x |
| FCF Yield | -10.9% | 10.5% | -49.6% | -17.4% | -13% | 23.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2,649 | 256.2 | -1,188 | -2,529 | 224.6 | -2,935 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 114,962 | 112,947 | 214,051 | 218,411 | 278,015 | 173,930 |
| EBITDA 1 | 6,741 | 2,984 | 2,317 | -11,865 | 8,548 | -14,771 |
| EBIT 1 | 4,042 | -463.2 | -1,742 | -16,022 | 3,715 | -19,563 |
| Net income 1 | 8,743 | 883.8 | -5,274 | -15,043 | 1,673 | -21,967 |
| Net Debt 1 | 23,460 | -7,562 | 6,363 | 32,900 | 47,593 | 38,431 |
| Reference price 2 | 67,500.00 | 30,000.00 | 9,887.50 | 18,462.50 | 7,060.00 | 5,535.00 |
| Nbr of stocks (in thousands) | 3,302 | 3,946 | 5,789 | 7,382 | 7,484 | 7,484 |
| Announcement Date | 3/23/21 | 3/22/22 | 3/21/23 | 3/19/24 | 3/20/25 | 3/20/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 21.26M | |
| 21.4x | 3.81x | 14.81x | 1.18% | 7.04B | |
| 16.49x | - | - | 2.93% | 1.51B | |
| 14.77x | - | - | 2.06% | 920M | |
| 9.77x | - | - | 2.37% | 310M | |
| -4.91x | - | - | - | 97.43M | |
| Average | 11.50x | 3.81x | 14.81x | 2.13% | 1.65B | |
| Weighted average by Cap. | 19.41x | 3.81x | 14.81x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A033540 Stock
- Valuation Paratech Company Limited
Select your edition
All financial news and data tailored to specific country editions
