|
End-of-day quote
Taipei Exchange
2026-10-21
|
5-day change | 1st Jan Change | ||
| 527.00 TWD | +0.57% |
|
-6.06% | -9.76% |
Company Valuation: Parade Technologies, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 169,285 | 60,965 | 95,468 | 60,826 | 45,587 | 40,516 | - | - |
| Change | - | -63.99% | 56.59% | -36.29% | -25.05% | -11.12% | - | - |
| Enterprise Value (EV) 1 | 160,083 | 53,990 | 86,980 | 50,617 | 34,687 | 28,708 | 26,970 | 24,190 |
| Change | - | -66.27% | 61.11% | -41.81% | -31.47% | -17.24% | -6.05% | -10.31% |
| P/E | 32.6x | 12.8x | 46.6x | 23.6x | 16.9x | 16x | 12.5x | 10.1x |
| PBR | 11.6x | 3.48x | 4.84x | 2.73x | 2.06x | 1.76x | 1.64x | 1.46x |
| PEG | - | -1.87x | -0.8x | 0.9x | 2.81x | -3.48x | 0.4x | 0.4x |
| Capitalization / Revenue | 8.47x | 3.04x | 6.93x | 3.74x | 2.76x | 2.33x | 2.11x | 1.86x |
| EV / Revenue | 8.01x | 2.69x | 6.32x | 3.12x | 2.1x | 1.65x | 1.4x | 1.11x |
| EV / EBITDA | 24.5x | 9.12x | 32.9x | 16x | 9.96x | 8.81x | 7.07x | 5.13x |
| EV / EBIT | 27.5x | 10.3x | 44.2x | 20.6x | 12.8x | 10.9x | 8.09x | 5.74x |
| EV / FCF | 25.5x | 22.8x | 24.3x | 15.9x | 10.6x | 11.9x | 8.28x | 6.02x |
| FCF Yield | 3.93% | 4.39% | 4.11% | 6.28% | 9.46% | 8.39% | 12.1% | 16.6% |
| Dividend per Share 2 | 32.48 | 30.04 | 12.66 | - | 17.46 | 17.75 | 20.92 | 26.02 |
| Rate of return | 1.54% | 3.89% | 1.06% | - | 2.99% | 3.37% | 3.97% | 4.94% |
| EPS 2 | 64.79 | 60.35 | 25.73 | 32.55 | 34.51 | 32.92 | 42.08 | 52.3 |
| Distribution rate | 50.1% | 49.8% | 49.2% | - | 50.6% | 53.9% | 49.7% | 49.8% |
| Net sales 1 | 19,995 | 20,055 | 13,769 | 16,246 | 16,531 | 17,358 | 19,229 | 21,782 |
| EBITDA 1 | 6,544 | 5,921 | 2,646 | 3,161 | 3,482 | 3,259 | 3,812 | 4,718 |
| EBIT 1 | 5,830 | 5,267 | 1,967 | 2,452 | 2,709 | 2,628 | 3,335 | 4,211 |
| Net income 1 | 5,245 | 4,898 | 2,033 | 2,592 | 2,727 | 2,568 | 3,249 | 4,246 |
| Net Debt 1 | -9,202 | -6,975 | -8,488 | -10,209 | -10,900 | -11,808 | -13,545 | -16,325 |
| Reference price 2 | 2,115.00 | 773.00 | 1,200.00 | 767.00 | 584.00 | 527.00 | 527.00 | 527.00 |
| Nbr of stocks (in thousands) | 80,040 | 78,868 | 79,557 | 79,304 | 78,060 | 76,880 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/10/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.01x | 1.65x | 8.81x | 3.37% | 1.25B | |
| 22.2x | 12.68x | 19.12x | 0.34% | 5,360B | |
| 21.96x | 10.76x | 14.58x | 1.11% | 1,934B | |
| 36.51x | 15.45x | 22.69x | 0.77% | 1,613B | |
| 5.27x | 3.22x | 3.59x | 0.07% | 1,034B | |
| 96.83x | 17.47x | 66.25x | -.--% | 902B | |
| 3.65x | 2.24x | 2.69x | 0.26% | 710B | |
| -40.26x | 8.07x | 22.5x | -.--% | 488B | |
| 33.14x | 12.07x | 22.59x | 2.03% | 260B | |
| Average | 21.70x | 9.29x | 20.31x | 0.88% | 1,367B | |
| Weighted average by Cap. | 24.77x | 11.50x | 20.28x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4966 Stock
- Valuation Parade Technologies, Ltd.
Select your edition
All financial news and data tailored to specific country editions
