|
End-of-day quote
Taipei Exchange
2026-09-07
|
5-day change | 1st Jan Change | ||
| 566.00 TWD | -0.53% |
|
-3.08% | -3.08% |
| 09-02 | Parade Technologies, Ltd. and Acer Inc. Deliver Advanced USB4 Connectivity in Flagship Display | CI |
| 08-05 | Parade Technologies, Ltd., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Parade Technologies, Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 169,285 | 60,965 | 95,468 | 60,826 | 45,587 | 43,514 | - | - |
| Change | - | -63.99% | 56.59% | -36.29% | -25.05% | -4.55% | - | - |
| Enterprise Value (EV) 1 | 160,083 | 53,990 | 86,980 | 50,617 | 34,687 | 31,730 | 29,835 | 27,100 |
| Change | - | -66.27% | 61.11% | -41.81% | -31.47% | -8.53% | -5.97% | -9.17% |
| P/E | 32.6x | 12.8x | 46.6x | 23.6x | 16.9x | 16.9x | 13.4x | 10.6x |
| PBR | 11.6x | 3.48x | 4.84x | 2.73x | 2.06x | 1.89x | 1.77x | 1.56x |
| PEG | - | -1.87x | -0.8x | 0.9x | 2.81x | -5.82x | 0.5x | 0.4x |
| Capitalization / Revenue | 8.47x | 3.04x | 6.93x | 3.74x | 2.76x | 2.5x | 2.24x | 1.99x |
| EV / Revenue | 8.01x | 2.69x | 6.32x | 3.12x | 2.1x | 1.82x | 1.53x | 1.24x |
| EV / EBITDA | 24.5x | 9.12x | 32.9x | 16x | 9.96x | 9.58x | 7.63x | 5.68x |
| EV / EBIT | 27.5x | 10.3x | 44.2x | 20.6x | 12.8x | 11.8x | 8.78x | 6.36x |
| EV / FCF | 25.5x | 22.8x | 24.3x | 15.9x | 10.6x | 13.5x | 8.91x | 6.74x |
| FCF Yield | 3.93% | 4.39% | 4.11% | 6.28% | 9.46% | 7.43% | 11.2% | 14.8% |
| Dividend per Share 2 | 32.48 | 30.04 | 12.66 | - | 17.46 | 17.95 | 21.19 | 26.38 |
| Rate of return | 1.54% | 3.89% | 1.06% | - | 2.99% | 3.17% | 3.74% | 4.66% |
| EPS 2 | 64.79 | 60.35 | 25.73 | 32.55 | 34.51 | 33.51 | 42.24 | 53.21 |
| Distribution rate | 50.1% | 49.8% | 49.2% | - | 50.6% | 53.6% | 50.2% | 49.6% |
| Net sales 1 | 19,995 | 20,055 | 13,769 | 16,246 | 16,531 | 17,388 | 19,449 | 21,897 |
| EBITDA 1 | 6,544 | 5,921 | 2,646 | 3,161 | 3,482 | 3,311 | 3,908 | 4,770 |
| EBIT 1 | 5,830 | 5,267 | 1,967 | 2,452 | 2,709 | 2,683 | 3,399 | 4,259 |
| Net income 1 | 5,245 | 4,898 | 2,033 | 2,592 | 2,727 | 2,610 | 3,305 | 4,023 |
| Net Debt 1 | -9,202 | -6,975 | -8,488 | -10,209 | -10,900 | -11,784 | -13,679 | -16,414 |
| Reference price 2 | 2,115.00 | 773.00 | 1,200.00 | 767.00 | 584.00 | 566.00 | 566.00 | 566.00 |
| Nbr of stocks (in thousands) | 80,040 | 78,868 | 79,557 | 79,304 | 78,060 | 76,880 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/10/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.98x | 1.84x | 9.65x | 3.15% | 1.38B | |
| 23.02x | 13.15x | 19.9x | 0.33% | 5,563B | |
| 22.45x | 11.01x | 14.92x | 1.12% | 1,975B | |
| 38.82x | 16.3x | 23.86x | 0.73% | 1,703B | |
| 13.99x | 8.52x | 10.29x | 0.05% | 1,148B | |
| 4.71x | 2.94x | 3.55x | 0.22% | 891B | |
| 83.35x | 15.1x | 56.75x | -.--% | 780B | |
| -41.53x | 8.35x | 23.23x | -.--% | 503B | |
| 201.33x | 43.75x | 89.24x | -.--% | 269B | |
| Average | 40.35x | 13.44x | 27.93x | 0.62% | 1,426B | |
| Weighted average by Cap. | 27.82x | 12.69x | 21.49x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4966 Stock
- Valuation Parade Technologies, Ltd.
Select your edition
All financial news and data tailored to specific country editions
