Valuation Papoutsanis S.A.

Stocks

Market Closed - Athens S.E. 10:19:24 2026-10-23 EDT			5-day change	1st Jan Change
3.390 ^EUR	+0.89%		+0.30%	-13.10%

10-21	Papoutsanis S.A. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-04	Papoutsanis S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	62.29	63.19	63.62	61.99	63.72	105.8
Change	-	1.44%	0.67%	-2.55%	2.78%	66.02%
Enterprise Value (EV) ¹	70.53	73.5	81.67	80.32	85.98	124.1
Change	-	4.21%	11.12%	-1.66%	7.04%	44.38%
P/E	16.3x	12.8x	21.2x	15.2x	12.1x	17x
PBR	2.88x	2.5x	2.36x	2.07x	2.01x	2.94x
PEG	-	0.5x	-0.5x	0.4x	0.4x	0.9x
Capitalization / Revenue	1.53x	1.15x	0.9x	1x	0.96x	1.32x
EV / Revenue	1.73x	1.34x	1.15x	1.29x	1.3x	1.55x
EV / EBITDA	9.55x	9.63x	14.6x	9.46x	9.47x	12.5x
EV / EBIT	12.3x	12x	21.8x	12.6x	12.6x	16.6x
EV / FCF	-26.3x	-66.2x	-21.7x	-101x	-25.3x	37.1x
FCF Yield	-3.8%	-1.51%	-4.62%	-0.99%	-3.95%	2.7%
Dividend per Share ²	-	0.0495	0.0397	0.0695	0.0601	0.09
Rate of return	-	2.14%	1.71%	3.07%	2.56%	2.31%
EPS ²	0.1407	0.1804	0.1096	0.1491	0.1942	0.2293
Distribution rate	-	27.4%	36.2%	46.6%	30.9%	39.3%
Net sales ¹	40.84	54.77	70.75	62.27	66.2	79.86
EBITDA ¹	7.384	7.629	5.613	8.492	9.074	9.904
EBIT ¹	5.714	6.15	3.748	6.376	6.81	7.463
Net income ¹	3.824	4.925	2.995	4.081	5.274	6.215
Net Debt ¹	8.239	10.31	18.06	18.33	22.26	18.35
Reference price ²	2.292	2.317	2.327	2.267	2.347	3.901
Nbr of stocks (in thousands)	27,175	27,275	27,341	27,341	27,153	27,116
Announcement Date	3/22/21	3/10/22	4/6/23	3/22/24	3/26/25	3/17/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PAPOUTSANIS S.A.	-	-	-	-	103M
PROCTER & GAMBLE COMPANY	23.64x	4.45x	16.34x	2.74%	374B
L'ORÉAL	33.1x	5.05x	20.93x	1.77%	260B
UNILEVER PLC	19.65x	2.92x	12.86x	3.21%	142B
COLGATE-PALMOLIVE COMPANY	25.93x	3.81x	16.03x	2.29%	74.97B
GALDERMA GROUP AG	60.09x	8.55x	33.13x	0.25%	54B
HINDUSTAN UNILEVER LIMITED	37.63x	6.06x	26.34x	2.48%	44.92B
ESTEE LAUDER	37.25x	2.78x	15.46x	1.42%	39.32B
KENVUE INC.	20.62x	2.87x	11.95x	4.31%	37.59B
KIMBERLY-CLARK CORPORATION	18.78x	2.51x	11.63x	4.68%	36.63B
Average	30.74x	4.33x	18.30x	2.57%	106.39B
Weighted average by Cap.	28.25x	4.44x	17.90x	2.47%