Valuation Pantech Group Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:05 2026-10-02 EDT			5-day change	1st Jan Change
0.6650 ^MYR	0.00%		+0.76%	+10.83%

09-25	Pantech Group Holdings Berhad Receives Interim Stay On Payment Of Capital Gains Tax Pending Court's Decision On Judicial Review Leave Application	CI
09-20	Pantech Group Holdings Berhad(KLSE:PANTECH) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	504.1	614.3	777.4	708.4	565.6	553.1	-	-
Change	-	21.85%	26.56%	-8.87%	-20.16%	-2.21%	-	-
Enterprise Value (EV)	504.1	614.3	777.4	708.4	565.6	553.1	553.1	553.1
Change	-	21.85%	26.56%	-8.87%	-20.16%	-2.21%	0%	0%
P/E	6.68x	5.38x	7.39x	-	13.1x	8.01x	7.82x	7.64x
PBR	0.68x	0.77x	0.9x	-	-	0.6x	0.55x	0.55x
PEG	-	0.1x	-0.85x	-	-	0.1x	3.25x	3.25x
Capitalization / Revenue	0.67x	0.59x	0.82x	-	0.66x	0.68x	0.67x	0.65x
EV / Revenue	0x	0x	0x	-	0x	0.68x	0.67x	0.65x
EV / EBITDA	0x	0x	0x	-	0x	3.82x	3.79x	3.76x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.06	0.06	0.065	0.06	0.06	0.06	0.06
Rate of return	6.5%	8.05%	6.42%	7.6%	8.82%	9.02%	9.02%	9.02%
EPS ²	0.092	0.1385	0.1265	-	0.0519	0.083	0.085	0.087
Distribution rate	43.5%	43.3%	47.4%	-	116%	72.3%	70.6%	69%
Net sales ¹	753.2	1,038	946.3	-	858.4	809.7	829.1	849
EBITDA ¹	147.6	183.4	168.7	-	122.9	144.6	145.8	147.1
EBIT	104.4	165.1	-	-	-	-	-	-
Net income ¹	72.12	114.8	105.3	-	43.15	69.2	70.7	72.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.6150	0.7450	0.9350	0.8550	0.6800	0.6650	0.6650	0.6650
Nbr of stocks (in thousands)	819,653	824,500	831,466	828,572	831,743	831,695	-	-
Announcement Date	4/27/22	4/27/23	4/25/24	4/29/25	4/28/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PANTECH GROUP HOLDINGS	8.01x	-	-	9.02%	135M
VALE S.A.	8.33x	1.76x	4.57x	7.63%	57.29B
NUCOR CORPORATION	12.85x	1.41x	7.34x	0.95%	53.54B
ARCELORMITTAL	14.54x	0.83x	6.77x	0.98%	48.17B
FORTESCUE LTD	13.81x	2.33x	5.22x	4.46%	34.59B
JSW STEEL LIMITED	20.08x	1.77x	9.78x	0.58%	31.18B
STEEL DYNAMICS, INC.	13.73x	1.47x	8.49x	0.94%	32.42B
TATA STEEL LIMITED	12.82x	1.15x	6.93x	2.34%	23.22B
NIPPON STEEL CORPORATION	11.52x	0.75x	6.66x	3.71%	21.57B
RELIANCE, INC.	16.86x	1.22x	11.08x	1.26%	20.07B
Average	13.25x	1.41x	7.43x	3.19%	32.22B
Weighted average by Cap.	13.35x	1.45x	7.05x	2.79%