|
Real-time Estimate
Cboe BZX
14:47:47 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 8.025 USD | +0.19% |
|
-4.30% | +16.57% |
| 08-11 | Pangaea Logistics Solutions Ltd., Q2 2026 Earnings Call, Aug 11, 2026 | |
| 08-10 | Tranche Update on Pangaea Logistics Solutions Ltd.'s Equity Buyback Plan announced on May 12, 2025. | CI |
Company Valuation: Pangaea Logistics Solutions Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 172.5 | 236.5 | 382.9 | 348.2 | 447 | 524.4 | - |
| Change | - | 37.08% | 61.9% | -9.06% | 28.38% | 17.32% | - |
| Enterprise Value (EV) 1 | 423.3 | 407.6 | 548.3 | 645.5 | 705.7 | 714.5 | 606.4 |
| Change | - | -3.7% | 34.52% | 17.73% | 9.33% | 1.25% | -15.14% |
| P/E | 2.52x | 2.93x | 14.2x | 8.51x | 22.9x | 9.1x | 7.28x |
| PBR | - | - | 1.16x | 0.81x | 1.04x | 0.98x | 0.9x |
| PEG | - | 0.2x | -0.2x | 0.99x | -0.4x | 0x | 0.3x |
| Capitalization / Revenue | 0.24x | 0.34x | 0.77x | 0.65x | 0.71x | 0.7x | 0.71x |
| EV / Revenue | 0.59x | 0.58x | 1.1x | 1.2x | 1.12x | 0.96x | 0.82x |
| EV / EBITDA | 4.03x | 2.89x | 6.88x | 7.77x | 8.02x | 5.45x | 5x |
| EV / EBIT | 5.37x | 3.86x | 12.3x | 13.3x | 17.2x | 9.29x | 6.87x |
| EV / FCF | -3.14x | 4.14x | 20.7x | -173x | 11x | 6.02x | 5.25x |
| FCF Yield | -31.9% | 24.1% | 4.84% | -0.58% | 9.13% | 16.6% | 19.1% |
| Dividend per Share 2 | - | 0.3 | 0.4 | 0.4 | 0.25 | - | - |
| Rate of return | - | 5.83% | 4.85% | 7.46% | 3.63% | - | - |
| EPS 2 | 1.5 | 1.76 | 0.58 | 0.63 | 0.3 | 0.88 | 1.1 |
| Distribution rate | - | 17% | 69% | 63.5% | 83.3% | - | - |
| Net sales 1 | 718.1 | 699.7 | 499.3 | 536.5 | 632 | 745.4 | 742.1 |
| EBITDA 1 | 105.1 | 140.9 | 79.72 | 83.04 | 88.02 | 131.1 | 121.2 |
| EBIT 1 | 78.87 | 105.5 | 44.62 | 48.45 | 40.94 | 76.88 | 88.28 |
| Net income 1 | 67.23 | 79.49 | 26.32 | 28.9 | 19.37 | 57.28 | 70.5 |
| Net Debt 1 | 250.8 | 171.1 | 165.4 | 297.3 | 258.7 | 190.1 | 81.92 |
| Reference price 2 | 3.780 | 5.150 | 8.240 | 5.360 | 6.880 | 8.010 | 8.010 |
| Nbr of stocks (in thousands) | 45,641 | 45,923 | 46,467 | 64,961 | 64,974 | 65,474 | - |
| Announcement Date | 3/16/22 | 3/15/23 | 3/13/24 | 3/13/25 | 3/10/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.1x | 0.96x | 5.45x | - | 524M | |
| 8.69x | 0.75x | 3.64x | 4.04% | 49.68B | |
| 7.44x | 0.61x | 2.48x | 7.34% | 36.09B | |
| 43.33x | 1.32x | 7.89x | 1.62% | 26.3B | |
| 10.18x | 4.39x | 8.17x | 3.87% | 24.83B | |
| 10.93x | 1.44x | 10.62x | 3.82% | 18.72B | |
| 12.53x | 4.24x | 10.59x | 6.69% | 16.93B | |
| 8.87x | 2.1x | 13.67x | 2.88% | 15.55B | |
| 11.02x | 0.85x | 3.74x | 3.06% | 14.73B | |
| 8.12x | 2.77x | 7.25x | 2.42% | 14.52B | |
| Average | 13.02x | 1.94x | 7.35x | 3.97% | 21.79B | |
| Weighted average by Cap. | 13.46x | 1.78x | 6.58x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PANL Stock
- Valuation Pangaea Logistics Solutions Ltd.
Select your edition
All financial news and data tailored to specific country editions
