Business Segments Pandox AB

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-10-07 EDT			5-day change	1st Jan Change
150.60 ^SEK	-0.40%		-2.33%	-25.81%

10-05	SB1 Markets lowers price target for Pandox to SEK 190 (215), reiterates buy	FW
10-05	23 stocks have so far today hit new 52-week lows on the Stockholm Stock Exchange	FW

Breakdown by Business Segment (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
Real Estate Operators And Lessors
Leases	2.42B	3.31B	3.69B	3.86B	4.1B
EBT	1.64B	4.05B	2B	3.72B	5.78B
Gross Profit	2.03B	2.87B	3.16B	3.3B	3.58B
	-	-	-	-	4.1B
Lodging
Own Operations	851M	2.35B	3.16B	3.27B	3.37B
EBT	-310M	236M	478M	606M	643M
Gross Profit	-300M	236M	430M	558M	643M
D&A	278M	330M	283M	284M	-
	-	-	-	-	3.37B
EBT	-445M	1.07B	-2.98B	-1.97B	-2.58B

Geographical breakdown of sales (SEK)

Fiscal Period: December	2021	2022	2023	2024	2025
UK	-	-	-	-	2.16B
Total Assets	-	-	-	-	23.72B
Germany	835M	1.32B	1.52B	1.68B	1.59B
Total Assets	14.79B	16.96B	15.28B	15.91B	16.08B
CAPEX	-	-	-	-	-
	-	-	-	-	996M
Belgium	336M	897M	1.25B	1.29B	1.21B
Total Assets	3.76B	5.54B	4.72B	5.04B	5.18B
CAPEX	-	-	-	-	-
	-	-	-	-	335M
Sweden	611M	861M	967M	942M	996M
Total Assets	15.6B	15.44B	17.51B	17.7B	17.86B
CAPEX	-	-	-	-	-
Finland	239M	303M	346M	348M	339M
Total Assets	4.67B	4.54B	5.17B	5.31B	4.96B
CAPEX	-	-	-	-	-
	-	-	-	-	329M
Denmark	149M	263M	314M	333M	335M
Total Assets	3.5B	3.99B	4.08B	4.43B	4.36B
CAPEX	-	-	-	-	-
	-	-	-	-	1.59B
Norway	165M	249M	246M	240M	329M
Total Assets	3.31B	3.58B	3.31B	3.46B	4.17B
CAPEX	-	-	-	-	-
	-	-	-	-	2.16B
Others	312M	760M	720M	395M	304M
Total Assets	4.98B	5.56B	4.8B	4.24B	4B
CAPEX	-	-	-	-	-
	-	-	-	-	339M
Ireland	-	-	-	-	207M
Total Assets	-	-	-	-	13B
GB & IRL	-	-	-	-	-
Total Assets	-	-	-	-	-
	-	-	-	-	207M
UK Ireland	627M	1B	1.48B	1.91B	-
Total Assets	13.18B	13.64B	15.59B	21.22B	-
CAPEX	-	-	-	-	-
	-	-	-	-	304M
	-	-	-	-	1.21B