|
Delayed
Japan Exchange
02:30:00 2026-08-07 EDT
|
5-day change | 1st Jan Change | ||
| 6,630.00 JPY | +0.15% |
|
0.00% | +37.44% |
| 08-09 | Paltac to Delist Following Parent Company's Cash-Out Demand | MT |
| 08-07 | Paltac Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Paltac Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 380,548 | 285,954 | 315,492 | 258,616 | 245,409 | 401,983 | - | - |
| Change | - | -24.86% | 10.33% | -18.03% | -5.11% | 63.8% | - | - |
| Enterprise Value (EV) 1 | 343,488 | 245,599 | 269,743 | 197,622 | 175,493 | 209,736 | 307,519 | 294,717 |
| Change | - | -28.5% | 9.83% | -26.74% | -11.2% | 19.51% | -3.83% | -4.16% |
| P/E | 19.7x | 14.7x | 16.4x | 12.5x | 10.9x | 13.4x | 17.4x | 17.5x |
| PBR | 1.62x | 1.17x | 1.21x | 0.93x | 0.85x | 0.97x | 1.36x | 1.22x |
| PEG | - | 7.03x | -12.69x | 1.73x | 0.9x | -6.57x | 2.23x | -24.73x |
| Capitalization / Revenue | 0.37x | 0.27x | 0.29x | 0.22x | 0.21x | 0.24x | 0.32x | 0.31x |
| EV / Revenue | 0.33x | 0.23x | 0.24x | 0.17x | 0.15x | 0.17x | 0.24x | 0.22x |
| EV / EBITDA | 11x | 7.82x | 8.93x | 5.86x | 5.09x | 6.4x | 8.33x | 8.01x |
| EV / EBIT | 13.5x | 9.47x | 11x | 7.27x | 6.27x | 7.94x | 10.1x | 9.84x |
| EV / FCF | 14.8x | 20.9x | 41.2x | 9.42x | 8.67x | 9.28x | 16x | 14.8x |
| FCF Yield | 6.78% | 4.8% | 2.43% | 10.6% | 11.5% | 10.8% | 6.26% | 6.76% |
| Dividend per Share 2 | 72 | 78 | 82 | 94 | 105 | 120 | 125 | 135 |
| Rate of return | 1.2% | 1.71% | 1.63% | 2.28% | 2.64% | 2.49% | 1.89% | 2.04% |
| EPS 2 | 304 | 310.3 | 306.3 | 328.4 | 366.5 | 359 | 381.5 | 378.8 |
| Distribution rate | 23.7% | 25.1% | 26.8% | 28.6% | 28.7% | 33.4% | 32.8% | 35.6% |
| Net sales 1 | 1,033,275 | 1,045,735 | 1,104,152 | 1,151,966 | 1,188,097 | 1,237,846 | 1,270,588 | 1,315,500 |
| EBITDA 1 | 31,137 | 31,407 | 30,222 | 33,725 | 34,503 | 32,794 | 36,917 | 36,800 |
| EBIT 1 | 25,487 | 25,921 | 24,472 | 27,172 | 28,008 | 26,430 | 30,367 | 29,950 |
| Net income 1 | 19,317 | 19,639 | 19,251 | 20,638 | 22,864 | 22,031 | 23,532 | 23,138 |
| Net Debt 1 | -37,060 | -40,355 | -45,749 | -60,994 | -69,916 | -83,282 | -94,464 | -107,266 |
| Reference price 2 | 5,990.00 | 4,550.00 | 5,020.00 | 4,115.00 | 3,979.00 | 6,630.00 | 6,630.00 | 6,630.00 |
| Nbr of stocks (in thousands) | 63,531 | 62,847 | 62,847 | 62,847 | 61,676 | 60,631 | - | - |
| Announcement Date | 5/12/21 | 5/11/22 | 5/11/23 | 5/13/24 | 5/12/25 | 5/11/26 | - | - |
1JPY in Million2
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.74x | 0.26x | 9.13x | 1.81% | 2.53B | |
| 21.03x | 4.06x | 14.8x | 3.05% | 336B | |
| 17.92x | 2.7x | 11.91x | 3.56% | 134B | |
| 25.01x | 3.74x | 15.72x | 2.31% | 73.3B | |
| 43.08x | 6.94x | 30.12x | 2.14% | 51.04B | |
| 20.19x | 2.82x | 11.79x | 4.41% | 36.88B | |
| 83.27x | 2.46x | 14.82x | 1.63% | 31.15B | |
| 23.08x | 1.7x | 10.84x | 2.21% | 20.09B | |
| 16.06x | 1.54x | 8.83x | 3.29% | 19.82B | |
| 20.65x | 1.33x | 8.63x | 1.28% | 19.77B | |
| Average | 28.90x | 2.76x | 13.66x | 2.57% | 72.45B | |
| Weighted average by Cap. | 24.95x | 3.63x | 14.83x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8283 Stock
- Valuation Paltac Corporation
Select your edition
All financial news and data tailored to specific country editions
