Company Valuation: Palram Industries (1990) Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 757.4 1,219 617.2 980.9 2,129 1,389
Change - 60.94% -49.37% 58.94% 117.02% -34.74%
Enterprise Value (EV) 1 667 1,108 567.2 761 2,011 1,222
Change - 66.09% -48.8% 34.17% 164.27% -39.23%
P/E 3.33x 6.47x 4x 5.97x 9.19x 7.88x
PBR 0.99x 1.39x 0.63x 0.87x 1.68x 1.08x
PEG - -0.4x -0.2x 0.93x 0.2x -0.3x
Capitalization / Revenue 0.44x 0.67x 0.34x 0.57x 1.14x 0.81x
EV / Revenue 0.38x 0.61x 0.31x 0.44x 1.08x 0.71x
EV / EBITDA 1.84x 3.33x 3.01x 3.24x 5.91x 4.53x
EV / EBIT 2x 3.63x 3.66x 3.75x 6.61x 5.39x
EV / FCF 3.37x 16.5x 22.1x 4.06x 18.5x 5.51x
FCF Yield 29.7% 6.06% 4.53% 24.6% 5.41% 18.2%
Dividend per Share 2 2.33 2.721 1.555 2.332 5.06 3.5
Rate of return 7.91% 5.74% 6.48% 6.12% 6.11% 6.48%
EPS 2 8.838 7.32 6.003 6.388 9.007 6.85
Distribution rate 26.4% 37.2% 25.9% 36.5% 56.2% 51.1%
Net sales 1 1,737 1,817 1,812 1,718 1,868 1,726
EBITDA 1 363.2 333.1 188.7 235.2 340.1 269.8
EBIT 1 333.3 304.8 154.8 203.2 304 226.7
Net income 1 227.3 188.4 154.4 164.3 231.7 176.3
Net Debt 1 -90.38 -111.1 -49.94 -219.9 -117.6 -166.9
Reference price 2 29.44 47.38 23.99 38.13 82.75 54.00
Nbr of stocks (in thousands) 25,725 25,725 25,725 25,725 25,725 25,725
Announcement Date 3/24/21 3/30/22 3/30/23 3/28/24 3/27/25 3/26/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 356M
13.78x0.77x5.58x4.97% 20.24B
18.56x3.83x11.89x6.61% 19.27B
-316.32x - - -.--% 14.22B
-76.57x0.83x6.17x0.89% 13.78B
14.54x2.5x52.84x1.96% 12.84B
19.83x3.03x10.42x1.36% 6.74B
21.95x2x13.48x1.69% 5.4B
21.43x0.75x11.1x2.98% 5.19B
27.03x2.76x17.63x1.97% 5.05B
Average -28.42x 2.06x 16.14x 2.49% 10.31B
Weighted average by Cap. -41.18x 2.06x 15.76x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLRM Stock
  4. Valuation Palram Industries (1990) Ltd