Company Valuation: Palms Agro Production Company K.S.C.P

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.38 3.568 4.081 4.238 11.72 13.24
Change - 5.57% 14.37% 3.85% 176.54% 12.95%
Enterprise Value (EV) 1 1.135 1.612 2.065 2.659 10.25 12.48
Change - 42.05% 28.07% 28.76% 285.57% 21.77%
P/E -12.6x -2.81x 13.7x 21.1x 23.5x 13.6x
PBR 0.53x 0.7x 0.76x 0.76x 2x 2.04x
PEG - -0x -0x -0.7x 0x 0.1x
Capitalization / Revenue 0.99x 1.05x 1.21x 0.99x 1.38x 1.38x
EV / Revenue 0.33x 0.47x 0.61x 0.62x 1.21x 1.3x
EV / EBITDA 6.44x -2.9x 39.1x 15x 19.9x 36.7x
EV / EBIT 26.5x -2.18x -12.8x -27.2x 54.6x 272x
EV / FCF -1.85x 2.96x -10.9x -6.04x 454x -7.34x
FCF Yield -54% 33.8% -9.22% -16.6% 0.22% -13.6%
Dividend per Share 2 - - - 0.004 0.006 -
Rate of return - - - 4.94% 2.68% -
EPS 2 -0.005146 -0.0242 0.005688 0.003846 0.009514 0.0186
Distribution rate - - - 104% 63.1% -
Net sales 1 3.42 3.41 3.385 4.299 8.463 9.612
EBITDA 1 0.1762 -0.5554 0.0528 0.1771 0.5147 0.3402
EBIT 1 0.0429 -0.7391 -0.1617 -0.0977 0.1876 0.0459
Net income 1 -0.2692 -1.269 0.2976 0.2012 0.4978 0.9712
Net Debt 1 -2.245 -1.956 -2.016 -1.579 -1.468 -0.7544
Reference price 2 0.0646 0.0682 0.0780 0.0810 0.2240 0.2530
Nbr of stocks (in thousands) 52,316 52,316 52,316 52,316 52,316 52,316
Announcement Date 5/31/21 3/31/22 4/9/23 3/31/24 3/25/25 3/3/26
1KWD in Million2KWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.71M
16.74x1.39x7.63x2.08% 1.17B
Average 16.74x 1.39x 7.63x 2.08% 607.81M
Weighted average by Cap. 16.74x 1.39x 7.63x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PAPCO Stock
  4. Valuation Palms Agro Production Company K.S.C.P