Company Valuation: Palace Capital Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 108.7 126.8 94.44 86.2 61.83 36.51
Change - 16.65% -25.54% -8.72% -28.27% -40.95%
Enterprise Value (EV) 228.4 201 153.7 74.68 61.83 36.51
Change - -11.99% -23.54% -51.4% -17.21% -40.95%
P/E -19.7x 5.17x - - - -
PBR - - - - - -
PEG - -0x - - - -
Capitalization / Revenue 6,278,844x 2,584,999x 5,277,514x 7,115,444x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.105 0.1325 0.15 0.15 0.15 0.15
Rate of return 4.45% 4.84% 6.94% 6.54% 7.01% 8.33%
EPS 2 -0.12 0.53 - - - -
Distribution rate -87.5% 25% - - - -
Net sales 17.32 49.06 17.89 12.11 - -
EBITDA 10.64 14.65 10.17 5.967 - -
EBIT 10.59 14.46 - - - -
Net income -5.533 24.55 - - - -
Net Debt 119.7 74.17 59.24 -11.52 - -
Reference price 2 2.360 2.740 2.160 2.295 2.140 1.870
Nbr of stocks (in thousands) 46,070 46,288 43,720 37,558 28,893 19,525
Announcement Date 6/8/21 6/14/22 6/15/23 6/6/24 6/5/25 6/11/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 5.08% 49.37M
39.92x15.61x15.95x5.33% 57.77B
16.76x23.46x28.11x3.44% 17.39B
8.44x12.16x14.9x5.68% 16.31B
18.38x16.61x23.86x5.14% 14.7B
9.98x13.64x16.21x5.19% 12.65B
27.61x10.97x17.25x3.9% 10.17B
7.77x20.33x27.51x3.19% 9.54B
14.63x11.82x18.37x6.36% 9.39B
36.02x7.62x12.24x5.47% 9.17B
Average 19.95x 14.69x 19.38x 4.88% 15.71B
Weighted average by Cap. 25.17x 15.35x 18.66x 4.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PCA Stock
  4. Valuation Palace Capital Plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!