Valuation Palace Capital Plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:27 2026-07-10 EDT			5-day change	1st Jan Change
180.00 ^GBX	+0.56%		+3.75%	-13.04%

06-30	Palace Capital to Kick Off Share Repurchase Program	MT
06-24	Angus Energy agrees restructuring, launches fundraise	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	108.7	126.8	94.44	86.2	61.83	35.14
Change	-	16.65%	-25.54%	-8.72%	-28.27%	-43.16%
Enterprise Value (EV)	228.4	201	153.7	74.68	61.83	35.14
Change	-	-11.99%	-23.54%	-51.4%	-17.21%	-43.16%
P/E	-19.7x	5.17x	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-0x	-	-	-	-
Capitalization / Revenue	6,278,844x	2,584,999x	5,277,514x	7,115,444x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.105	0.1325	0.15	0.15	0.15	0.15
Rate of return	4.45%	4.84%	6.94%	6.54%	7.01%	8.33%
EPS ²	-0.12	0.53	-	-	-	-
Distribution rate	-87.5%	25%	-	-	-	-
Net sales	17.32	49.06	17.89	12.11	-	-
EBITDA	10.64	14.65	10.17	5.967	-	-
EBIT	10.59	14.46	-	-	-	-
Net income	-5.533	24.55	-	-	-	-
Net Debt	119.7	74.17	59.24	-11.52	-	-
Reference price ²	2.360	2.740	2.160	2.295	2.140	1.800
Nbr of stocks (in thousands)	46,070	46,288	43,720	37,558	28,893	19,525
Announcement Date	6/8/21	6/14/22	6/15/23	6/6/24	6/5/25	6/11/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PALACE CAPITAL PLC	-	-	-	5.28%	47.16M
REALTY INCOME CORPORATION	40.45x	15.69x	16.27x	5.17%	59.04B
UNIBAIL-RODAMCO-WESTFIELD SE	9.2x	12.59x	15.43x	5.36%	16.9B
SEGRO PLC	13.53x	22.51x	26.48x	3.81%	15.64B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.16x	17.01x	24.95x	4.91%	15.04B
KLÉPIERRE	10.16x	13.36x	16.08x	5.43%	11.83B
MERLIN PROPERTIES SOCIMI, S.A.	7.95x	22.47x	30.42x	2.8%	10.65B
FEDERAL REALTY INVESTMENT TRUST	31.39x	11.29x	17.82x	3.76%	10.45B
CAPITALAND ASCENDAS REIT	16.13x	12.37x	19.33x	6.06%	9.75B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	22.96x	7.11x	11.65x	6.02%	8.34B
Average	19.10x	14.93x	19.82x	4.86%	15.77B
Weighted average by Cap.	25.00x	15.49x	19.01x	4.9%