Company Valuation: Packaging Corporation of America

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,842 11,752 14,491 20,075 18,431 20,363 - -
Change - -8.49% 23.31% 38.53% -8.19% 10.48% - -
Enterprise Value (EV) 1 14,869 14,139 16,230 21,769 21,798 23,696 23,409 23,170
Change - -4.91% 14.79% 34.12% 0.13% 8.71% -1.21% -1.02%
P/E 15.4x 11.6x 19.2x 25.2x 24x 23.6x 16.2x 15.2x
PBR 3.53x 3.23x 3.65x 4.58x 4x 4.16x 3.7x 3.27x
PEG - 0.5x -0.8x 4.75x -6.12x 1.7x 0.4x 2.44x
Capitalization / Revenue 1.66x 1.39x 1.86x 2.39x 2.05x 2.02x 1.88x 1.82x
EV / Revenue 1.92x 1.67x 2.08x 2.6x 2.42x 2.35x 2.16x 2.07x
EV / EBITDA 8.93x 7.5x 10.1x 13.3x 11.7x 11.3x 9.45x 9.06x
EV / EBIT 11.9x 9.86x 14.7x 19.5x 17.3x 17.2x 13.4x 12.6x
EV / FCF 30.4x 21.1x 19.2x 41.7x 29.9x 31.2x 21x 15.5x
FCF Yield 3.29% 4.74% 5.21% 2.4% 3.34% 3.2% 4.76% 6.45%
Dividend per Share 2 4 4.75 5 5 5 5.314 5.521 5.458
Rate of return 2.94% 3.71% 3.07% 2.22% 2.42% 2.31% 2.4% 2.37%
EPS 2 8.83 11.03 8.48 8.93 8.58 9.739 14.2 15.08
Distribution rate 45.3% 43.1% 59% 56% 58.3% 54.6% 38.9% 36.2%
Net sales 1 7,730 8,478 7,802 8,383 8,989 10,081 10,856 11,198
EBITDA 1 1,665 1,886 1,604 1,637 1,862 2,097 2,478 2,559
EBIT 1 1,253 1,434 1,101 1,114 1,258 1,381 1,751 1,842
Net income 1 841.1 1,030 759 799.5 768.9 868.4 1,256 1,317
Net Debt 1 2,028 2,388 1,739 1,694 3,366 3,333 3,046 2,807
Reference price 2 136.15 127.91 162.91 225.13 206.23 229.94 229.94 229.94
Nbr of stocks (in thousands) 94,319 91,873 88,953 89,169 89,371 88,557 - -
Announcement Date 1/26/22 1/25/23 1/24/24 1/28/25 1/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.93x1.08x7.04x4.43% 21.71B
23.61x2.35x11.3x2.31% 20.36B
26.55x1.05x8.07x5.63% 16.88B
19.75x2.28x9.29x1.89% 6.08B
18.95x2.24x13.41x2.89% 5.05B
12.16x1.15x6.65x4.42% 4.79B
-74.12x0.82x7.85x2.22% 4.46B
18.47x1.3x8.45x2.65% 3.73B
5.59x1.21x8.61x1.98% 3.12B
Average 8.32x 1.50x 8.96x 3.16% 9.58B
Weighted average by Cap. 17.16x 1.53x 8.92x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Packaging Corporation of America

Historical PBR trend

Valuation ratios - PBR - Packaging Corporation of America

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Packaging Corporation of America

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Packaging Corporation of America


Year-on-year evolution of the Yield

Valuation ratios - Yield - Packaging Corporation of America
  1. Stock Market
  2. Stocks
  3. PKG Stock
  4. PKA Stock
  5. Valuation Packaging Corporation of America