Company Valuation: Pacific Biosciences of California, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,513 1,850 2,624 538.6 564.6 410.3 - -
Change - -59.02% 41.85% -79.47% 4.82% -27.33% - -
Enterprise Value (EV) 1 4,365 1,974 2,884 796.2 930.4 879 934.8 960.7
Change - -54.78% 46.13% -72.4% 16.87% -5.53% 6.35% 2.77%
P/E -23x -5.84x -8.11x -1.63x -1.03x -3x -2.84x -3.67x
PBR 5.72x 3.29x 3.75x 1.06x 106x -4.78x -2.62x -2.05x
PEG - -0.1x 0.6x 0.22x -0x 0x -0.52x 0.2x
Capitalization / Revenue 34.6x 14.4x 13.1x 3.5x 3.53x 2.58x 2.23x 1.92x
EV / Revenue 33.4x 15.4x 14.4x 5.17x 5.82x 5.53x 5.07x 4.5x
EV / EBITDA -21.5x -6.65x -9.16x -1.84x -6.09x -6.76x -7.54x -9.89x
EV / EBIT -20.7x -6.43x -8.62x -1.68x -1.68x -6.37x -6.27x -7.68x
EV / FCF -37.3x -7.05x -10.8x -3.75x -8.17x -6.89x -10.2x -16.9x
FCF Yield -2.68% -14.2% -9.29% -26.7% -12.2% -14.5% -9.81% -5.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.89 -1.4 -1.21 -1.12 -1.82 -0.44 -0.464 -0.36
Distribution rate - - - - - - - -
Net sales 1 130.5 128.3 200.5 154 160 158.9 184.3 213.3
EBITDA 1 -202.9 -296.8 -314.7 -431.9 -152.7 -130 -123.9 -97.15
EBIT 1 -210.4 -307.2 -334.5 -473.1 -553.9 -137.9 -149.1 -125.1
Net income 1 -181.2 -314.2 -306.7 -308.7 -546.4 -140.6 -143.1 -120.2
Net Debt 1 -148.3 124.4 260.8 257.6 365.9 468.7 524.5 550.4
Reference price 2 20.460 8.180 9.810 1.830 1.870 1.320 1.320 1.320
Nbr of stocks (in thousands) 220,598 226,109 267,444 294,315 301,907 310,831 - -
Announcement Date 2/15/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3x - - - 410M
29.97x5.32x20.4x0.31% 223B
34.62x6.25x19.82x0.69% 144B
37.95x9.97x21.99x-.--% 124B
16.79x3.46x11.22x-.--% 65.19B
34.27x6.86x21.69x-.--% 49.99B
19.37x2.33x11.69x2.63% 50.49B
28.6x5.65x19.18x0.7% 41.4B
70.54x6.74x20.53x-.--% 39.59B
42.67x6.94x24.5x-.--% 31.87B
Average 31.18x 5.95x 19.00x 0.48% 76.99B
Weighted average by Cap. 33.11x 6.15x 19.39x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PACB Stock
  4. Valuation Pacific Biosciences of California, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!