Valuation Oxford Metrics plc

Stocks

Market Closed - London S.E. 11:35:14 2026-10-15 EDT			5-day change	1st Jan Change
34.40 ^GBX	-1.99%		-1.43%	-31.06%

09-09	Oxford Metrics plc Announces Termination of Imogen Precious O'connor from Director Appointment, Effective September 7, 2026	CI
09-07	EXECUTIVE CHANGES: Oxford Metrics and Kavango Resources hire new CEOs	AN

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2026	2027
Market Cap ¹	136.5	106.4	118	78.86	38.51	-
Change	-	-22.02%	10.92%	-33.18%	-	-
Enterprise Value (EV) ¹	113.2	38.71	53.23	28.16	28.68	27.5
Change	-	-65.79%	37.51%	-47.09%	-	-4.12%
P/E	-	2.27x	20.9x	107x	-12.7x	14.3x
PBR	-	-	1.45x	1x	0.62x	0.63x
PEG	-	-	-0.2x	-1.2x	-	-0x
Capitalization / Revenue	3.83x	3.69x	2.67x	1.9x	0.82x	0.82x
EV / Revenue	3.18x	1.34x	1.2x	0.68x	0.61x	0.58x
EV / EBITDA	14.5x	7.88x	6.62x	4.89x	22.7x	3.42x
EV / EBIT	23x	16.4x	10.3x	16.7x	-7.97x	7.97x
EV / FCF	9.98x	14.5x	28.6x	-13.8x	-21.5x	5.32x
FCF Yield	10%	6.91%	3.49%	-7.25%	-4.64%	18.8%
Dividend per Share ²	0.02	0.025	0.0275	0.0325	0.0175	0.0211
Rate of return	1.86%	3.05%	3.04%	5.42%	5.1%	6.13%
EPS ²	-	0.3611	0.0432	0.0056	-0.027	0.024
Distribution rate	-	6.92%	63.7%	580%	-64.9%	87.9%
Net sales ¹	35.63	28.82	44.24	41.46	47.1	47.15
EBITDA ¹	7.791	4.915	8.045	5.754	1.261	8.033
EBIT ¹	4.923	2.36	5.147	1.682	-3.6	3.45
Net income	-	-	-	0.758	-	-
Net Debt ¹	-23.31	-67.7	-64.8	-50.7	-9.823	-11
Reference price ²	1.0750	0.8200	0.9050	0.6000	0.3440	0.3440
Nbr of stocks (in thousands)	126,938	129,768	130,420	131,440	111,934	-
Announcement Date	12/2/21	12/6/22	12/5/23	12/3/24	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OXFORD METRICS PLC	-	0.63x	23.37x	-	51.67M
MICROSOFT CORPORATION	27.07x	10x	16.33x	0.72%	3,963B
PALANTIR TECHNOLOGIES INC.	129.46x	57.35x	93.39x	-.--%	483B
ORACLE CORPORATION	19.65x	5.67x	9.87x	1.53%	396B
PALO ALTO NETWORKS, INC.	237.95x	21.21x	62.1x	-.--%	307B
CROWDSTRIKE HOLDINGS, INC.	2492.9x	41.72x	136.46x	-.--%	256B
SAP SE	27.78x	5.59x	17.62x	1.36%	253B
SERVICENOW, INC.	88.78x	8.8x	23.56x	-.--%	145B
FORTINET, INC.	59.45x	16.05x	42.27x	-.--%	135B
DATADOG, INC.	485x	20.62x	81.51x	-.--%	96.71B
Average	396.45x	18.76x	50.65x	0.4%	603.36B
Weighted average by Cap.	159.62x	15.51x	31.35x	0.63%