Company Valuation: Ouster, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 892.3 159.4 312.1 608.2 1,299 2,424 - -
Change - -82.13% 95.76% 94.87% 113.5% 86.65% - -
Enterprise Value (EV) 1 892.3 159.4 312.1 608.2 1,299 2,179 2,424 2,424
Change - -82.13% 95.76% 94.87% 113.5% 67.78% 11.25% 0%
P/E -7.43x -1.11x -0.76x -5.88x -20.2x -34.1x -62.8x -6,722x
PBR 3.43x 0.89x - - 4.66x 4.09x 4.26x 3.9x
PEG - -0.1x -0x 0.1x 0.4x 4.29x 1.4x 67.9x
Capitalization / Revenue 26.6x 3.89x 3.75x 5.47x 7.67x 10.9x 8.09x 5.98x
EV / Revenue 26.6x 3.89x 3.75x 5.47x 7.67x 9.84x 8.09x 5.98x
EV / EBITDA -13.3x -1.72x -3.72x -14.5x -105x -80x -638x 69.2x
EV / EBIT -12x -1.56x -1.97x -6.61x -41.5x -42.3x -78.4x 150x
EV / FCF - - -2.22x -16.2x -20x -778x -135x 169x
FCF Yield - - -45% -6.16% -4.99% -0.13% -0.74% 0.59%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -7 -7.8 -10.1 -2.08 -1.07 -0.985 -0.535 -0.005
Distribution rate - - - - - - - -
Net sales 1 33.58 41.03 83.28 111.1 169.4 221.5 299.4 405
EBITDA 1 -67.34 -92.5 -83.8 -41.81 -12.42 -27.25 -3.8 35
EBIT 1 -74.35 -102 -158.6 -92.02 -31.32 -51.46 -30.92 16.2
Net income 1 -93.98 -138.6 -374.1 -97.04 -60.38 -66.25 -38.68 -0.625
Net Debt 1 - - - - - -245 - -
Reference price 2 52.00 8.63 7.67 12.22 21.64 33.61 33.61 33.61
Nbr of stocks (in thousands) 17,160 18,475 40,692 49,771 60,005 72,112 - -
Announcement Date 2/15/22 3/23/23 3/26/24 3/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-34.12x9.84x-79.95x - 2.42B
31.61x5.92x17.63x0.63% 200B
33.89x12.07x22x0.81% 121B
48.31x6.1x20.62x0.88% 113B
13.5x0.31x6.8x3.73% 109B
32.63x5.34x17.54x1.05% 77.1B
58.14x6.79x29.66x0.2% 71.61B
20.34x3.4x13x1.32% 63.61B
17.85x1.05x11.86x0.7% 60.07B
16.72x5.91x12.01x0.76% 53.7B
Average 23.89x 5.67x 7.12x 1.12% 87.12B
Weighted average by Cap. 31.23x 5.61x 16.90x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ouster, Inc.

Historical PBR trend

Valuation ratios - PBR - Ouster, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ouster, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ouster, Inc.

  1. Stock Market
  2. Stocks
  3. OUST Stock
  4. Valuation Ouster, Inc.