Company Valuation: Ouster, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 892.3 159.4 312.1 608.2 1,299 2,145 - -
Change - -82.13% 95.76% 94.87% 113.5% 65.16% - -
Enterprise Value (EV) 1 892.3 159.4 312.1 608.2 1,299 1,900 2,145 2,145
Change - -82.13% 95.76% 94.87% 113.5% 46.29% 12.9% 0%
P/E -7.43x -1.11x -0.76x -5.88x -20.2x -30.2x -55.6x -5,948x
PBR 3.43x 0.89x - - 4.66x 3.62x 3.77x 3.45x
PEG - -0.1x -0x 0.1x 0.4x 3.8x 1.2x 60x
Capitalization / Revenue 26.6x 3.89x 3.75x 5.47x 7.67x 9.68x 7.16x 5.3x
EV / Revenue 26.6x 3.89x 3.75x 5.47x 7.67x 8.58x 7.16x 5.3x
EV / EBITDA -13.3x -1.72x -3.72x -14.5x -105x -69.7x -564x 61.3x
EV / EBIT -12x -1.56x -1.97x -6.61x -41.5x -36.9x -69.4x 132x
EV / FCF - - -2.22x -16.2x -20x -678x -119x 150x
FCF Yield - - -45% -6.16% -4.99% -0.15% -0.84% 0.67%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -7 -7.8 -10.1 -2.08 -1.07 -0.985 -0.535 -0.005
Distribution rate - - - - - - - -
Net sales 1 33.58 41.03 83.28 111.1 169.4 221.5 299.4 405
EBITDA 1 -67.34 -92.5 -83.8 -41.81 -12.42 -27.25 -3.8 35
EBIT 1 -74.35 -102 -158.6 -92.02 -31.32 -51.46 -30.92 16.2
Net income 1 -93.98 -138.6 -374.1 -97.04 -60.38 -66.25 -38.68 -0.625
Net Debt 1 - - - - - -245 - -
Reference price 2 52.00 8.63 7.67 12.22 21.64 29.74 29.74 29.74
Nbr of stocks (in thousands) 17,160 18,475 40,692 49,771 60,005 72,112 - -
Announcement Date 2/15/22 3/23/23 3/26/24 3/20/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-30.19x8.58x-69.71x - 2.14B
29.56x5.68x16.8x0.66% 196B
31.96x11.61x20.82x0.87% 120B
43.85x5.75x19.47x0.93% 106B
13.18x0.3x6.62x3.82% 106B
29.96x4.98x16.2x1.11% 73.06B
53.36x6.18x26.37x0.23% 66.07B
16.62x0.97x11.36x0.76% 55.22B
28.98x4.09x15.49x0.02% 41.42B
12.76x5.35x11.87x0.8% 41.07B
Average 23.00x 5.35x 7.53x 1.02% 80.66B
Weighted average by Cap. 29.71x 5.43x 16.23x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ouster, Inc.

Historical PBR trend

Valuation ratios - PBR - Ouster, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ouster, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ouster, Inc.

  1. Stock Market
  2. Stocks
  3. OUST Stock
  4. Valuation Ouster, Inc.