|
End-of-day quote
SPOTLIGHT STOCK MARKET AB
2026-09-30
|
5-day change | 1st Jan Change | ||
| 0.4220 SEK | -13.17% |
|
-.--% | +75.83% |
| 10-14 | Ourliving increases marketing push for Boappa | FW |
| 08-13 | Ourliving increased revenue and swung to operating profit, ARR topped SEK 10m | FW |
Company Valuation: OurLiving AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.41 | 28.73 | 33.17 | 30.31 | 18.51 | 24.67 |
| Change | - | -5.52% | 15.45% | -8.61% | -38.93% | 33.27% |
| Enterprise Value (EV) 1 | 30.13 | 20.56 | 35.95 | 33.6 | 22.39 | 26.5 |
| Change | - | -31.75% | 74.84% | -6.54% | -33.36% | 18.35% |
| P/E | -6.19x | -9.46x | -1.52x | -1.75x | -2.18x | -48x |
| PBR | 3.12x | 1.92x | 2.34x | 8.57x | 27x | 18.6x |
| PEG | - | 0.2x | -0x | 0.1x | 0x | 0.5x |
| Capitalization / Revenue | 10x | 8.91x | 9.07x | 1.44x | 2.31x | 2.63x |
| EV / Revenue | 9.91x | 6.38x | 9.83x | 1.6x | 2.79x | 2.82x |
| EV / EBITDA | -5.2x | -4.35x | -2.71x | -1.78x | -3.77x | 24.2x |
| EV / EBIT | -6.29x | -2.92x | -1.55x | -1.49x | -2.85x | -123x |
| EV / FCF | -7.79x | -4.58x | 9.47x | -5.76x | -6.06x | 14.3x |
| FCF Yield | -12.8% | -21.8% | 10.6% | -17.4% | -16.5% | 6.97% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2826 | -0.1491 | -0.4546 | -0.3082 | -0.112 | -0.005 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.04 | 3.223 | 3.656 | 20.99 | 8.024 | 9.382 |
| EBITDA 1 | -5.795 | -4.728 | -13.26 | -18.84 | -5.943 | 1.095 |
| EBIT 1 | -4.792 | -7.031 | -23.13 | -22.48 | -7.863 | -0.216 |
| Net income 1 | -4.91 | -7.126 | -23.34 | -23.38 | -11.49 | -0.545 |
| Net Debt 1 | -0.276 | -8.165 | 2.785 | 3.292 | 3.883 | 1.834 |
| Reference price 2 | 1.7500 | 1.4100 | 0.6900 | 0.5400 | 0.2440 | 0.2400 |
| Nbr of stocks (in thousands) | 17,376 | 20,376 | 48,071 | 56,133 | 75,863 | 102,790 |
| Announcement Date | 4/15/21 | 4/20/22 | 5/10/23 | 5/30/24 | 4/30/25 | 4/29/26 |
1SEK in Million2SEK
Estimates
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- OURLIV Stock
- Valuation OurLiving AB
Select your edition
All financial news and data tailored to specific country editions
