Valuation OSI Systems, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-16 EDT			5-day change	1st Jan Change
194.98 ^USD	-0.63%		+0.04%	-23.56%

10-08	Oppenheimer Adjusts OSI Systems Price Target to $265 From $300, Maintains Outperform Rating	MT
09-30	Osi Systems, Inc. Receives $23 Million in Orders from North America Customer for Cargo Inspection Programs	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,456	1,971	2,345	3,775	3,605	3,108	-	-
Change	-	35.35%	18.95%	61.02%	-4.51%	-13.77%	-	-
Enterprise Value (EV) ¹	1,745	2,254	2,771	4,318	4,246	3,573	3,574	3,108
Change	-	29.14%	22.93%	55.85%	-1.67%	-15.85%	0.03%	-13.04%
P/E	13.2x	22.1x	18.6x	25.8x	24.4x	18.6x	16.3x	-
PBR	2.26x	2.8x	2.76x	4.06x	4.54x	3.23x	2.9x	-
PEG	-	-1.3x	0.5x	1.4x	8.86x	1.1x	1.2x	-
Capitalization / Revenue	1.23x	1.54x	1.52x	2.2x	2.02x	1.63x	1.53x	1.4x
EV / Revenue	1.48x	1.76x	1.8x	2.52x	2.38x	1.87x	1.76x	1.4x
EV / EBITDA	8.9x	10.7x	10.4x	14.5x	13.9x	11.4x	10.1x	8.23x
EV / EBIT	14.3x	16.7x	14.7x	19.9x	19.4x	14.3x	12.7x	-
EV / FCF	35.7x	28.5x	-25.3x	58.5x	17.3x	17.3x	25x	-
FCF Yield	2.8%	3.51%	-3.96%	1.71%	5.78%	5.76%	4%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	6.45	5.34	7.38	8.71	8.95	10.47	11.93	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,183	1,278	1,539	1,713	1,786	1,907	2,029	2,224
EBITDA ¹	196	210.5	266.4	298.4	304.6	312.5	353.5	377.8
EBIT ¹	121.7	135.3	189.1	217.5	219	250.2	281.5	-
Net income ¹	115.3	91.78	128.2	149.6	154.7	177.9	202.3	-
Net Debt ¹	289	282.8	426.2	543.2	641.2	464.7	465.9	-
Reference price ²	85.44	117.83	137.52	224.86	218.70	194.98	194.98	194.98
Nbr of stocks (in thousands)	17,044	16,728	17,049	16,789	16,483	15,942	-	-
Announcement Date	8/18/22	8/24/23	8/22/24	8/21/25	8/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OSI SYSTEMS, INC.	18.61x	1.87x	11.43x	-.--%	3.11B
AMPHENOL CORPORATION	30.98x	5.8x	17.65x	0.64%	196B
KEYENCE CORPORATION	34.56x	12.31x	22.45x	0.79%	124B
CORNING INCORPORATED	49.11x	6.18x	21.15x	0.86%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.1x	0.3x	6.58x	3.84%	105B
MURATA MANUFACTURING CO., LTD.	34.04x	5.55x	18.18x	1.02%	79.55B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.2x	6.08x	27.82x	0.24%	65.65B
EOPTOLINK TECHNOLOGY INC., LTD.	19.98x	7.12x	14.45x	0.63%	63.95B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.09x	0.96x	10.77x	0.79%	53.9B
COHERENT CORP.	31.46x	4.47x	16.86x	0.02%	45.87B
Average	30.41x	5.06x	16.73x	0.88%	85.09B
Weighted average by Cap.	32.15x	5.82x	17.54x	1.07%