Valuation: Osage Exploration and Development Inc

Market Cap 589K 510K 478K 436K 820K 56.15M 834K 5.6M 2.19M 28.1M 2.21M 2.16M 93.76M P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 20.63M 17.88M 16.74M 15.27M 28.74M 1.97B 29.22M 196M 76.89M 985M 77.46M 75.77M 3.29B EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+2.32%+6.81%+34.69%+6.93% 148B
+0.71%+2.11%+60.92%+59.34% 97.38B
+0.46%-0.30%+22.47%+8.13% 74.6B
+0.55%+7.28%+35.21%-10.24% 58.63B
+1.35%+5.42%+47.81%+35.15% 55.72B
+1.00%+3.05%+108.05%+56.43% 54.5B
+0.06%+3.37%+38.53%-9.67% 52.16B
+3.84%+1.57%+23.03%-15.36% 42.7B
-3.25%-0.19%+54.02%+18.06% 35.35B
Average +0.78%+75.82%+47.19%+16.53% 68.76B
Weighted average by Cap. +1.07%+86.81%+45.66%+18.29%

Financials

2013 2014
Net sales 8.03M 6.96M 6.51M 5.94M 11.18M 766M 11.37M 76.38M 29.93M 383M 30.15M 29.49M 1.28B 12.68M 10.99M 10.29M 9.39M 17.66M 1.21B 17.96M 121M 47.25M 605M 47.6M 46.57M 2.02B
Net income 3.86M 3.34M 3.13M 2.85M 5.37M 368M 5.46M 36.67M 14.37M 184M 14.48M 14.16M 614M -34.51M -29.91M -28M -25.55M -48.07M -3.29B -48.88M -328M -129M -1.65B -130M -127M -5.5B
Net Debt 17.22M 14.92M 13.97M 12.74M 23.98M 1.64B 24.39M 164M 64.17M 822M 64.65M 63.24M 2.74B 20.04M 17.37M 16.26M 14.84M 27.92M 1.91B 28.39M 191M 74.7M 957M 75.25M 73.61M 3.19B
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-