|
End-of-day quote
NAMIBIAN S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 13.66 ZAR | +0.15% |
|
+0.15% | +2.32% |
| 09-09 | Oryx Properties Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 03-05 | Oryx Properties Limited Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Oryx Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,001 | 896.4 | 960 | 1,367 | 1,532 | 1,555 |
| Change | - | -10.47% | 7.09% | 42.37% | 12.1% | 1.51% |
| Enterprise Value (EV) 1 | 2,221 | 1,999 | 2,183 | 2,949 | 3,578 | 3,851 |
| Change | - | -10% | 9.22% | 35.11% | 21.31% | 7.64% |
| P/E | 10.3x | 4.61x | 3.82x | 2.61x | -21.8x | 4.29x |
| PBR | 0.54x | 0.47x | 0.46x | 0.49x | 0.59x | 0.56x |
| PEG | - | 0x | 0.1x | 0x | 0x | -0x |
| Capitalization / Revenue | 2.98x | 2.52x | 2.69x | 3.03x | 3.11x | 2.68x |
| EV / Revenue | 6.6x | 5.62x | 6.13x | 6.54x | 7.27x | 6.64x |
| EV / EBITDA | 13.3x | 9.59x | 10.4x | 10.2x | 12x | 11.2x |
| EV / EBIT | 13.3x | 9.61x | 10.5x | 10.3x | 12x | 11.2x |
| EV / FCF | 39x | 62.6x | 12.9x | 24.4x | 40.7x | 296x |
| FCF Yield | 2.56% | 1.6% | 7.73% | 4.09% | 2.45% | 0.34% |
| Dividend per Share 2 | 0.9975 | 1.018 | 1.052 | 1.03 | 1.08 | 1.175 |
| Rate of return | 8.71% | 9.92% | 9.58% | 8.57% | 8.03% | 8.62% |
| EPS 2 | 1.113 | 2.223 | 2.878 | 4.61 | -0.6171 | 3.174 |
| Distribution rate | 89.6% | 45.8% | 36.6% | 22.3% | -175% | 37% |
| Net sales 1 | 336.5 | 355.9 | 356.3 | 451.2 | 492.2 | 579.8 |
| EBITDA 1 | 167.2 | 208.5 | 209.1 | 288.2 | 297.6 | 343.4 |
| EBIT 1 | 166.9 | 208.1 | 208.7 | 287.5 | 297 | 342.7 |
| Net income 1 | 97.17 | 193.8 | 250.5 | 515.1 | -70.24 | 362 |
| Net Debt 1 | 1,219 | 1,102 | 1,223 | 1,583 | 2,046 | 2,296 |
| Reference price 2 | 11.46 | 10.26 | 10.99 | 12.02 | 13.45 | 13.62 |
| Nbr of stocks (in thousands) | 87,379 | 87,379 | 87,379 | 113,718 | 113,929 | 114,152 |
| Announcement Date | 9/10/21 | 9/23/22 | 10/5/23 | 9/12/24 | 9/26/25 | 9/10/26 |
1NAD in Million2NAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 93.87M | ||
| 63.94x | - | - | - | 68.62B | ||
| 12.31x | 4.33x | 11.1x | 3.91% | 38.98B | ||
| 19.16x | 4.11x | 16.52x | 1.28% | 29.75B | ||
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | ||
| 8.05x | 1.47x | 8.24x | 4.4% | 26.82B | ||
| 14.62x | 3.17x | 15.16x | 2.39% | 27.15B | ||
| 8.63x | 3.06x | 7.13x | -.--% | 20.44B | ||
| 9.79x | 1.91x | 7.87x | 4.29% | 19.69B | ||
| 13.6x | 6.51x | 17.12x | 1.6% | 19.62B | ||
| Average | 17.29x | 3.16x | 10.57x | 3.36% | 27.8B | |
| Weighted average by Cap. | 24.59x | 3.17x | 10.67x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORY Stock
- Valuation Oryx Properties Limited
Select your edition
All financial news and data tailored to specific country editions
















