|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.87 USD | +0.80% |
|
-1.80% | +6.25% |
| 07-16 | Truist Securities Adjusts Price Target on OrthoPediatrics to $20 From $17, Maintains Hold Rating | MT |
| 06-28 | OrthoPediatrics Corp.(NasdaqGM:KIDS) added to Russell 2000 Value-Defensive Index | CI |
Company Valuation: OrthoPediatrics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,178 | 909.5 | 759.2 | 561.3 | 445.4 | 484.7 | - | - |
| Change | - | -22.79% | -16.52% | -26.07% | -20.66% | 8.82% | - | - |
| Enterprise Value (EV) | 1,178 | 909.5 | 759.2 | 561.3 | 445.4 | 484.7 | 484.7 | 484.7 |
| Change | - | -22.79% | -16.52% | -26.07% | -20.66% | 8.82% | 0% | 0% |
| P/E | -71.3x | 662x | -35.3x | -14.1x | -10.5x | -16.1x | -23.6x | -71.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -6x | 0x | -0.2x | -3.44x | 0.5x | 0.7x | 1.1x |
| Capitalization / Revenue | 12x | 7.44x | 5.1x | 2.74x | 1.88x | 1.83x | 1.63x | 1.47x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.83x | 1.63x | 1.47x |
| EV / EBITDA | -0.01x | 0x | 0x | 0x | 0x | 19.2x | 13.2x | 9.84x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -24.1x | -39.8x | -236x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.84 | 0.06 | -0.92 | -1.64 | -1.69 | -1.17 | -0.8 | -0.2633 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 98.05 | 122.3 | 148.7 | 204.7 | 236.3 | 265.1 | 296.5 | 330.5 |
| EBITDA 1 | -0.182 | 0.227 | 5.04 | 8.519 | 14.76 | 25.21 | 36.78 | 49.27 |
| EBIT 1 | -18.02 | -25.4 | -26.75 | -35.01 | -39.24 | -20.11 | -12.19 | -2.056 |
| Net income 1 | -16.26 | 1.258 | -20.97 | -37.82 | -39.65 | -26.4 | -17.66 | -6.034 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 59.86 | 39.73 | 32.51 | 23.18 | 17.76 | 18.87 | 18.87 | 18.87 |
| Nbr of stocks (in thousands) | 19,678 | 22,892 | 23,353 | 24,216 | 25,077 | 25,685 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 3/6/24 | 3/4/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.13x | - | - | - | 485M | |
| 25.98x | 4.97x | 17.39x | 1.09% | 127B | |
| 18.83x | 2.38x | 9.15x | 2.71% | 12.79B | |
| -163.17x | 13.93x | -515.68x | -.--% | 9.02B | |
| 22.2x | 10.33x | 17.15x | 1.96% | 4.39B | |
| 26.04x | - | - | - | 2.63B | |
| 17.1x | 4.55x | 8.89x | 3.58% | 1.59B | |
| 225.25x | 1.17x | 6.4x | - | 1.56B | |
| Average | 19.51x | 6.22x | -76.12x | 1.87% | 19.88B | |
| Weighted average by Cap. | 16.31x | 5.38x | -14.31x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KIDS Stock
- Valuation OrthoPediatrics Corp.
Select your edition
All financial news and data tailored to specific country editions
