Valuation Orkla ASA BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 05:43:15 2026-07-03 EDT			5-day change	1st Jan Change
9.620 ^EUR	+0.31%		+1.41%	-1.68%

06-23	Danske Bank cuts Orkla price target to 150 Norwegian kroner (155), reiterates buy - BN	FW
06-17	Orkla Unit to Purchase Denmark's TC Brød	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	88,000	70,737	78,651	98,263	111,353	105,921	-	-
Change	-	-19.62%	11.19%	24.94%	13.32%	-4.88%	-	-
Enterprise Value (EV) ¹	101,207	88,337	98,434	115,156	126,051	122,624	121,702	121,853
Change	-	-12.72%	11.43%	16.99%	9.46%	-2.72%	-0.75%	0.12%
P/E	18.3x	14.1x	15.1x	16.2x	9.8x	16.5x	15.6x	14.6x
PBR	2.29x	1.7x	1.74x	2.04x	2.3x	2.32x	2.23x	2.08x
PEG	-	3.09x	4.48x	1x	0.1x	-0.4x	2.7x	2.06x
Capitalization / Revenue	1.74x	1.21x	1.16x	1.39x	1.56x	1.47x	1.43x	1.38x
EV / Revenue	2.01x	1.51x	1.45x	1.63x	1.76x	1.7x	1.64x	1.59x
EV / EBITDA	12.3x	9.14x	10.3x	10.7x	12.8x	12.1x	11.4x	11x
EV / EBIT	17.7x	12.8x	15.8x	15.7x	17.8x	16.6x	15.4x	14.6x
EV / FCF	27x	36x	22.7x	15x	18.5x	19x	19.7x	16.9x
FCF Yield	3.7%	2.78%	4.4%	6.66%	5.42%	5.27%	5.08%	5.93%
Dividend per Share ²	3	3	3	4	6	5.124	4.672	5.078
Rate of return	3.4%	4.23%	3.81%	4.07%	5.33%	4.75%	4.33%	4.71%
EPS ²	4.82	5.04	5.21	6.06	11.48	6.521	6.897	7.386
Distribution rate	62.2%	59.5%	57.6%	66%	52.3%	78.6%	67.7%	68.8%
Net sales ¹	50,441	58,391	67,797	70,656	71,547	72,168	74,133	76,739
EBITDA ¹	8,232	9,668	9,578	10,744	9,818	10,159	10,633	11,084
EBIT ¹	5,730	6,897	6,234	7,351	7,086	7,396	7,921	8,372
Net income ¹	4,808	5,019	5,196	6,057	11,473	6,404	6,728	7,171
Net Debt ¹	13,207	17,600	19,783	16,893	14,698	16,702	15,780	15,931
Reference price ²	88.36	70.94	78.84	98.35	112.50	107.90	107.90	107.90
Nbr of stocks (in thousands)	995,929	997,144	997,605	999,118	989,802	981,663	-	-
Announcement Date	2/10/22	2/14/23	2/8/24	2/13/25	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANJOY FOODS GROUP CO., LTD.	14.34x	1.13x	7.2x	4.9%	3.73B
SANQUAN FOOD CO., LTD.	17.23x	1.28x	10.02x	4.62%	1.56B
NOMAD FOODS LIMITED	8.32x	1.15x	7.08x	6.73%	1.6B
SENECA FOODS CORPORATION	12.4x	-	-	-	1.21B
LOTTE WELLFOOD CO.,LTD	8.23x	0.44x	4.66x	3.53%	582M
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD.	46.82x	1.65x	14.98x	0.1%	539M
Average	17.89x	1.13x	8.79x	3.98%	1.54B
Weighted average by Cap.	15.04x	1.15x	8.06x	4.79%