Valuation Oriental Holdings

Stocks

Market Closed - BURSA MALAYSIA 04:50:05 2026-10-06 EDT			5-day change	1st Jan Change
7.090 ^MYR	+0.28%		0.00%	+4.57%

08-27	Oriental Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-27	Tranche Update on Oriental Holdings Berhad's Equity Buyback Plan announced on June 11, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,393	3,257	4,212	3,927	4,478	4,205
Change	-	-4.02%	29.33%	-6.77%	14.04%	-6.09%
Enterprise Value (EV) ¹	848.1	338.3	888.8	1,261	1,952	1,829
Change	-	-60.11%	162.69%	41.84%	54.83%	-6.29%
P/E	30.3x	10.1x	8.45x	8.66x	7.49x	15.8x
PBR	0.52x	0.48x	0.61x	0.52x	0.6x	0.59x
PEG	-	0x	0.2x	-0.96x	0.2x	-0.3x
Capitalization / Revenue	1.01x	1x	1.1x	0.9x	0.88x	0.73x
EV / Revenue	0.25x	0.1x	0.23x	0.29x	0.38x	0.32x
EV / EBITDA	2.46x	0.48x	0.96x	1.73x	2.06x	2.16x
EV / EBIT	3.98x	0.6x	1.13x	2.21x	2.51x	2.69x
EV / FCF	3.88x	0.78x	3.02x	3.67x	13.1x	6.26x
FCF Yield	25.8%	128%	33.1%	27.2%	7.63%	16%
Dividend per Share ²	0.14	0.4	0.4	0.4	0.4	0.4
Rate of return	2.56%	7.62%	5.89%	6.32%	5.54%	5.9%
EPS ²	0.1807	0.5174	0.8034	0.7306	0.9641	0.4283
Distribution rate	77.5%	77.3%	49.8%	54.7%	41.5%	93.4%
Net sales ¹	3,364	3,266	3,827	4,356	5,111	5,723
EBITDA ¹	344.7	704.5	926.9	730.6	948.4	848.2
EBIT ¹	212.9	564.9	785	570.4	778.4	678.8
Net income ¹	112.1	321	498.4	453.3	598.1	265.7
Net Debt ¹	-2,545	-2,919	-3,324	-2,666	-2,526	-2,376
Reference price ²	5.470	5.250	6.790	6.330	7.220	6.780
Nbr of stocks (in thousands)	620,362	620,362	620,362	620,362	620,262	620,262
Announcement Date	5/19/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENTAL HOLDINGS	-	-	-	-	1.07B
O'REILLY AUTOMOTIVE, INC.	25.58x	3.95x	17.47x	-.--%	67.87B
CARVANA CO.	40.85x	1.66x	16.32x	-.--%	45.87B
AUTOZONE, INC.	18.66x	2.65x	12.28x	-.--%	45.41B
PENSKE AUTOMOTIVE GROUP, INC.	14.69x	0.48x	9.98x	2.8%	13.17B
D'IETEREN GROUP	15.23x	1.31x	16.78x	1.33%	9.45B
CARMAX, INC.	17.04x	0.35x	9.19x	-	7.79B
LITHIA MOTORS, INC.	8.59x	0.44x	10.19x	0.85%	6.66B
RUSH ENTERPRISES, INC.	19.13x	0.89x	10.37x	1.1%	5.73B
Average	19.97x	1.46x	12.82x	0.87%	22.56B
Weighted average by Cap.	25.23x	2.44x	14.76x	0.32%