Valuation Orient Ceratech Limited

Stocks

Market Closed - Bombay S.E. 06:02:25 2026-09-16 EDT			5-day change	1st Jan Change
44.83 ^INR	-0.97%		-5.40%	-9.34%

09-03	Orient Ceratech Limited announces Annual dividend, payable on October 24, 2026	CI
08-06	Orient Ceratech Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,477	3,536	2,728	5,705	3,685	4,123
Change	-	42.77%	-22.84%	109.12%	-35.41%	11.88%
Enterprise Value (EV) ¹	2,750	3,890	2,818	6,242	4,348	4,440
Change	-	41.47%	-27.55%	121.48%	-30.35%	2.11%
P/E	21.8x	51.8x	19.2x	30x	37.1x	18.9x
PBR	1.02x	1.43x	1.05x	2.07x	1.3x	1.36x
PEG	-	-1.3x	0x	0.9x	-0.8x	0x
Capitalization / Revenue	0.82x	1.32x	0.9x	1.82x	1.13x	1.02x
EV / Revenue	0.91x	1.46x	0.93x	1.99x	1.33x	1.1x
EV / EBITDA	8.98x	23.9x	10x	18x	14x	9.95x
EV / EBIT	13.9x	75.4x	17.2x	29.4x	26x	16.7x
EV / FCF	13.7x	-29x	13.6x	-15x	-25.1x	19x
FCF Yield	7.32%	-3.44%	7.35%	-6.67%	-3.99%	5.27%
Dividend per Share ²	0.15	0.15	0.25	0.25	0.25	0.35
Rate of return	0.72%	0.51%	1.1%	0.52%	0.81%	1.02%
EPS ²	0.95	0.57	1.188	1.59	0.8297	1.827
Distribution rate	15.8%	26.3%	21%	15.7%	30.1%	19.2%
Net sales ¹	3,022	2,671	3,022	3,134	3,271	4,036
EBITDA ¹	306.2	162.8	281.7	347.1	311	446.3
EBIT ¹	198.2	51.6	164.2	212.1	167.4	265.8
Net income ¹	113.7	68.61	142.1	190.2	99.26	218.6
Net Debt ¹	273.1	354.3	89.97	536.5	662.7	316.8
Reference price ²	20.70	29.55	22.80	47.68	30.80	34.46
Nbr of stocks (in thousands)	119,639	119,652	119,659	119,659	119,639	119,639
Announcement Date	8/31/21	9/3/22	9/1/23	9/6/24	8/29/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENT CERATECH LIMITED	-	-	-	-	56.46M
CRH PLC	15x	1.8x	8.66x	1.78%	58.34B
MARTIN MARIETTA MATERIALS, INC.	32.07x	6x	17.52x	0.68%	35.99B
ULTRATECH CEMENT LIMITED	32.05x	3.32x	17.05x	0.96%	32.8B
VULCAN MATERIALS COMPANY	27.72x	4.4x	14.65x	0.85%	32.29B
HEIDELBERG MATERIALS AG	11.8x	1.42x	6.55x	2.6%	30.18B
CHINA JUSHI CO., LTD.	24.14x	7.51x	14.76x	1.96%	27.83B
GRASIM INDUSTRIES LIMITED	72.54x	4.52x	70.03x	0.32%	22.42B
AMRIZE AG	15.79x	2x	7.99x	1.33%	21.41B
CEMEX, S.A.B. DE C.V.	10.59x	1.15x	5.63x	0.98%	14.84B
Average	26.86x	3.57x	18.09x	1.27%	27.62B
Weighted average by Cap.	25.81x	3.57x	16.66x	1.34%