Valuation Orient Ceratech Limited

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-10-16 EDT			5-day change	1st Jan Change
42.10 ^INR	-0.14%		+0.31%	-14.86%

09-24	Orient Ceratech Limited Announces Resignation of Manan Shah from the Position of Managing Director of the Company, Effective 30Th September, 2026	CI
09-03	Orient Ceratech Limited announces Annual dividend, payable on October 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,477	3,536	2,728	5,705	3,685	4,123
Change	-	42.77%	-22.84%	109.12%	-35.41%	11.88%
Enterprise Value (EV) ¹	2,750	3,890	2,818	6,242	4,348	4,440
Change	-	41.47%	-27.55%	121.48%	-30.35%	2.11%
P/E	21.8x	51.8x	19.2x	30x	37.1x	18.9x
PBR	1.02x	1.43x	1.05x	2.07x	1.3x	1.36x
PEG	-	-1.3x	0x	0.9x	-0.8x	0x
Capitalization / Revenue	0.82x	1.32x	0.9x	1.82x	1.13x	1.02x
EV / Revenue	0.91x	1.46x	0.93x	1.99x	1.33x	1.1x
EV / EBITDA	8.98x	23.9x	10x	18x	14x	9.95x
EV / EBIT	13.9x	75.4x	17.2x	29.4x	26x	16.7x
EV / FCF	13.7x	-29x	13.6x	-15x	-25.1x	19x
FCF Yield	7.32%	-3.44%	7.35%	-6.67%	-3.99%	5.27%
Dividend per Share ²	0.15	0.15	0.25	0.25	0.25	0.35
Rate of return	0.72%	0.51%	1.1%	0.52%	0.81%	1.02%
EPS ²	0.95	0.57	1.188	1.59	0.8297	1.827
Distribution rate	15.8%	26.3%	21%	15.7%	30.1%	19.2%
Net sales ¹	3,022	2,671	3,022	3,134	3,271	4,036
EBITDA ¹	306.2	162.8	281.7	347.1	311	446.3
EBIT ¹	198.2	51.6	164.2	212.1	167.4	265.8
Net income ¹	113.7	68.61	142.1	190.2	99.26	218.6
Net Debt ¹	273.1	354.3	89.97	536.5	662.7	316.8
Reference price ²	20.70	29.55	22.80	47.68	30.80	34.46
Nbr of stocks (in thousands)	119,639	119,652	119,659	119,659	119,639	119,639
Announcement Date	8/31/21	9/3/22	9/1/23	9/6/24	8/29/25	9/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORIENT CERATECH LIMITED	-	-	-	-	53.07M
HOLCIM LTD	17.67x	2.43x	9.64x	2.92%	43.1B
MARTIN MARIETTA MATERIALS, INC.	34.24x	6.03x	18.22x	0.69%	35.57B
ULTRATECH CEMENT LIMITED	32.7x	3.39x	17.41x	1.02%	33.81B
VULCAN MATERIALS COMPANY	29.63x	4.55x	15.41x	0.81%	33.38B
HEIDELBERG MATERIALS AG	11.42x	1.38x	6.43x	2.69%	28.48B
GRASIM INDUSTRIES LIMITED	67.36x	4.18x	64.7x	0.34%	20.87B
AMRIZE AG	15.52x	1.95x	7.91x	1.41%	20.78B
CHINA JUSHI CO., LTD.	17.32x	5.43x	11.37x	2.59%	20.11B
JAMES HARDIE INDUSTRIES PLC	25.62x	3.36x	11.67x	-.--%	15.01B
Average	27.94x	3.63x	18.08x	1.39%	25.12B
Weighted average by Cap.	27.32x	3.63x	17.00x	1.5%