|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,570.00 KRW | +2.93% |
|
-4.99% | -22.93% |
| 03-23 | Oricom Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 02-09 | Oricom Inc. announces Annual dividend, payable on April 30, 2026 | CI |
Company Valuation: Oricom Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 62,308 | 74,502 | 178,713 | 122,894 | 80,305 | 69,092 |
| Change | - | 19.57% | 139.88% | -31.23% | -34.66% | -13.96% |
| Enterprise Value (EV) 1 | 22,597 | 24,260 | 90,839 | 26,543 | -8,682 | -24,697 |
| Change | - | 7.36% | 274.44% | -70.78% | -132.71% | -184.45% |
| P/E | 81x | 12.1x | 14.5x | 12.5x | 8.18x | 8.9x |
| PBR | 0.76x | 0.77x | 1.68x | 1.04x | 0.65x | 0.53x |
| PEG | - | 0x | 0.1x | -0.6x | -69.28x | -0.4x |
| Capitalization / Revenue | 0.47x | 0.47x | 0.94x | 0.56x | 0.37x | 0.3x |
| EV / Revenue | 0.17x | 0.15x | 0.48x | 0.12x | -0.04x | -0.11x |
| EV / EBITDA | 6.72x | 2.76x | 5.53x | 1.87x | -0.62x | -2.26x |
| EV / EBIT | 24.7x | 3.68x | 6.41x | 2.18x | -0.72x | -2.77x |
| EV / FCF | -2.92x | 2.07x | 4.95x | 1.97x | 2.04x | -0.98x |
| FCF Yield | -34.2% | 48.2% | 20.2% | 50.8% | 49% | -102% |
| Dividend per Share 2 | 220 | 220 | 270 | 270 | 270 | - |
| Rate of return | 4.05% | 3.43% | 1.75% | 2.55% | 3.9% | - |
| EPS 2 | 67 | 531 | 1,059 | 847 | 846 | 666.3 |
| Distribution rate | 328% | 41.4% | 25.5% | 31.9% | 31.9% | - |
| Net sales 1 | 132,282 | 157,358 | 190,089 | 218,556 | 214,863 | 227,708 |
| EBITDA 1 | 3,362 | 8,782 | 16,434 | 14,223 | 14,074 | 10,939 |
| EBIT 1 | 916.7 | 6,595 | 14,175 | 12,170 | 12,000 | 8,920 |
| Net income 1 | 766.5 | 6,147 | 12,286 | 9,835 | 9,821 | 7,759 |
| Net Debt 1 | -39,710 | -50,243 | -87,874 | -96,351 | -88,987 | -93,789 |
| Reference price 2 | 5,430.00 | 6,420.00 | 15,400.00 | 10,590.00 | 6,920.00 | 5,930.00 |
| Nbr of stocks (in thousands) | 11,475 | 11,605 | 11,605 | 11,605 | 11,605 | 11,651 |
| Announcement Date | 3/17/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/18/25 | 3/23/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 37.05M | |
| 9.12x | 1.03x | 5.75x | 4.37% | 21.59B | |
| 13.36x | 5.91x | 10.75x | 6.57% | 12.02B | |
| 15.77x | 1.23x | 4.73x | 3.03% | 5.54B | |
| 16.96x | 0.6x | 5.84x | 1.42% | 4.63B | |
| 9.3x | 0.66x | 3.97x | 5.03% | 4.34B | |
| -34.73x | 1.39x | 5.89x | -.--% | 3.3B | |
| 18.43x | 0.39x | 5.61x | 2.46% | 2.93B | |
| Average | 6.89x | 1.60x | 6.08x | 3.27% | 6.8B | |
| Weighted average by Cap. | 9.26x | 2.05x | 6.62x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A010470 Stock
- Valuation Oricom Inc.
Select your edition
All financial news and data tailored to specific country editions
