Valuation Orège

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-17 EDT			5-day change	1st Jan Change
0.2870 ^EUR	+0.35%		0.00%	-3.37%

06-30	Orege Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-01	Orege Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43.84	26.03	23.02	19.98	14.98	14.47	-	-
Change	-	-40.61%	-11.57%	-13.21%	-25.03%	-3.42%	-	-
Enterprise Value (EV) ¹	74.03	62.1	68.2	75.94	14.98	107.1	120.5	133.5
Change	-	-16.11%	9.83%	11.35%	-80.27%	614.77%	12.52%	10.79%
P/E	-9.64x	-4.3x	-2.28x	-2.33x	-1.02x	-1.59x	-1.79x	-2.05x
PBR	-	-0.86x	0.57x	0.4x	-	-0.02x	-0.18x	-0.16x
PEG	-	-0.1x	-0x	0.2x	-0x	0x	0.2x	0.2x
Capitalization / Revenue	19.4x	7.51x	18.3x	6.56x	-	2.89x	2.07x	1.45x
EV / Revenue	32.7x	17.9x	54.2x	24.9x	-	21.4x	17.2x	13.3x
EV / EBITDA	-18.8x	-14.3x	-10.1x	-11.4x	-	-15.5x	-22.7x	-31.8x
EV / EBIT	-16.5x	-13.1x	-8.68x	-10.6x	-	-13.7x	-19.7x	-27.2x
EV / FCF	-	-10.1x	-10.3x	-9.5x	-	-7.65x	-9.27x	-9.67x
FCF Yield	-	-9.94%	-9.69%	-10.5%	-	-13.1%	-10.8%	-10.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.09	-0.12	-0.2	-0.17	-0.29	-0.18	-0.16	-0.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2.264	3.468	1.259	3.045	-	5	7	10
EBITDA ¹	-3.941	-4.354	-6.724	-6.641	-	-6.9	-5.3	-4.2
EBIT ¹	-4.496	-4.733	-7.855	-7.186	-	-7.8	-6.1	-4.9
Net income ¹	-4.604	-6.208	-10.19	-8.517	-14.38	-10.2	-8.8	-8
Net Debt ¹	30.19	36.06	45.18	55.96	-	92.6	106	119
Reference price ²	0.8680	0.5160	0.4560	0.3960	0.2970	0.2870	0.2870	0.2870
Nbr of stocks (in thousands)	50,503	50,455	50,491	50,458	50,435	50,408	-	-
Announcement Date	4/29/22	5/16/23	4/30/24	4/28/25	6/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORÈGE	-1.59x	21.41x	-15.52x	-	16.55M
WASTE MANAGEMENT, INC.	29.35x	4.46x	14.45x	1.57%	96.1B
REPUBLIC SERVICES, INC.	30.67x	4.75x	14.79x	1.13%	68.4B
VERALTO CORPORATION	23.36x	4.03x	15.95x	0.55%	23.04B
CLEAN HARBORS, INC.	35.41x	2.91x	14.29x	-.--%	16.41B
TETRA TECH, INC.	20.22x	-	-	0.73%	8.2B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.7x	0.81x	5.13x	4.75%	6.41B
KURITA WATER INDUSTRIES LTD.	21.35x	2.24x	10.57x	1.6%	5.75B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	27.11x	-	-	-	3.6B
FUJIAN LONGKING CO., LTD.	13.34x	-	-	-	2.96B
Average	21.39x	5.80x	8.52x	1.47%	23.09B
Weighted average by Cap.	28.40x	4.22x	14.32x	1.27%