Valuation Orège

Stocks

Real-time Euronext Paris Other stock markets 06:51:01 2026-07-07 EDT			5-day change	1st Jan Change
0.3060 ^EUR	-0.33%		+0.99%	+3.03%

06-30	Orege Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-10-01	Orege Société Anonyme Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	43.84	26.03	23.02	19.98	14.98	15.48	-	-
Change	-	-40.61%	-11.57%	-13.21%	-25.03%	3.37%	-	-
Enterprise Value (EV) ¹	74.03	62.1	68.2	75.94	14.98	108.1	121.5	134.5
Change	-	-16.11%	9.83%	11.35%	-80.27%	621.56%	12.4%	10.7%
P/E	-9.64x	-4.3x	-2.28x	-2.33x	-1.02x	-1.71x	-1.92x	-2.19x
PBR	-	-0.86x	0.57x	0.4x	-	-0.02x	-0.19x	-0.17x
PEG	-	-0.1x	-0x	0.2x	-0x	0x	0.2x	0.2x
Capitalization / Revenue	19.4x	7.51x	18.3x	6.56x	-	3.1x	2.21x	1.55x
EV / Revenue	32.7x	17.9x	54.2x	24.9x	-	21.6x	17.4x	13.4x
EV / EBITDA	-18.8x	-14.3x	-10.1x	-11.4x	-	-15.7x	-22.9x	-32x
EV / EBIT	-16.5x	-13.1x	-8.68x	-10.6x	-	-13.9x	-19.9x	-27.4x
EV / FCF	-	-10.1x	-10.3x	-9.5x	-	-7.72x	-9.34x	-9.75x
FCF Yield	-	-9.94%	-9.69%	-10.5%	-	-13%	-10.7%	-10.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.09	-0.12	-0.2	-0.17	-0.29	-0.18	-0.16	-0.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2.264	3.468	1.259	3.045	-	5	7	10
EBITDA ¹	-3.941	-4.354	-6.724	-6.641	-	-6.9	-5.3	-4.2
EBIT ¹	-4.496	-4.733	-7.855	-7.186	-	-7.8	-6.1	-4.9
Net income ¹	-4.604	-6.208	-10.19	-8.517	-14.38	-10.2	-8.8	-8
Net Debt ¹	30.19	36.06	45.18	55.96	-	92.6	106	119
Reference price ²	0.8680	0.5160	0.4560	0.3960	0.2970	0.3070	0.3070	0.3070
Nbr of stocks (in thousands)	50,503	50,455	50,491	50,458	50,435	50,435	-	-
Announcement Date	4/29/22	5/16/23	4/30/24	4/28/25	6/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORÈGE	-1.71x	21.62x	-15.66x	-	17.68M
WASTE MANAGEMENT, INC.	28.03x	4.31x	13.95x	1.64%	91.95B
REPUBLIC SERVICES, INC.	29.59x	4.62x	14.36x	1.17%	66.02B
VERALTO CORPORATION	22.99x	3.97x	15.7x	0.55%	22.71B
CLEAN HARBORS, INC.	34.69x	2.81x	13.82x	-.--%	15.57B
TETRA TECH, INC.	19.94x	-	-	0.74%	8.08B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	16.39x	0.88x	5.52x	4.26%	7.13B
KURITA WATER INDUSTRIES LTD.	23.66x	2.47x	11.66x	1.44%	6.37B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	37.48x	-	-	-	4.85B
FUJIAN LONGKING CO., LTD.	12.98x	-	-	-	2.87B
Average	22.40x	5.81x	8.48x	1.4%	22.56B
Weighted average by Cap.	27.67x	4.09x	13.90x	1.31%