Company Valuation: Oragenics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 41.2 51.91 12.36 14.46 4.51 3.265
Change - 25.99% -76.19% 16.96% -68.8% -27.62%
Enterprise Value (EV) 1 24.46 25.44 1.557 11.3 3.974 -4.908
Change - 4.01% -93.88% 625.27% -64.82% -223.5%
P/E -0.96x -3.21x -0.89x -0.61x -0.23x -0.17x
PBR 4.26x 2.18x 1.12x 11x -21.9x 0.4x
PEG - 0x 0.1x -0x 0x 0x
Capitalization / Revenue - 596,776,875x 93,974,407x 383,927,682x - -
EV / Revenue - - - - - -
EV / EBITDA -0.92x -1.62x -0.11x -0.54x -0.38x -
EV / EBIT -0.92x -1.61x -0.11x -0.54x -0.38x 0.52x
EV / FCF -1.58x -3.08x -0.15x -1.22x -0.62x 0.85x
FCF Yield -63.3% -32.5% -681% -81.7% -162% 117%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -841.7 -250.5 -213.4 -275.5 -47.88 -4.563
Distribution rate - - - - - -
Net sales - 0.087 0.1315 0.0377 - -
EBITDA 1 -26.59 -15.73 -14.38 -20.88 -10.53 -
EBIT 1 -26.64 -15.77 -14.42 -20.9 -10.56 -9.363
Net income 1 -26.43 -15.71 -14.29 -20.66 -10.57 -9.842
Net Debt 1 -16.74 -26.47 -10.8 -3.161 -0.5363 -8.172
Reference price 2 808.2808 802.8803 189.1989 168.8059 11.0801 0.7832
Nbr of stocks (in thousands) 51 64.7 65.3 85.6 407 4,168
Announcement Date 3/1/21 3/24/22 4/17/23 3/29/24 3/14/25 3/16/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.13M
21.02x7.45x14.97x1.41% 71.81B
31.2x8.99x28.02x0.04% 60.06B
32.35x6.9x17.92x-.--% 27.93B
-72.02x13.86x-70.68x-.--% 25.7B
-15.29x5.82x-7.32x-.--% 24.89B
28.77x5.41x17.98x-.--% 20.92B
42.74x15.97x32.4x0.35% 15.04B
18.03x5.37x12.55x-.--% 14.46B
990.12x34.59x597.44x-.--% 13.87B
Average 119.66x 11.60x 71.48x 0.2% 27.47B
Weighted average by Cap. 62.96x 9.76x 38.56x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OGEN Stock
  4. Valuation Oragenics, Inc.