Valuation Oracle Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:59 2026-07-24 EDT			5-day change	1st Jan Change
101.20 ^EUR	-4.00%		-3.11%	-36.49%

12:05pm	Top Midday Stories: US Imposes New Set of Tariffs on 60 Countries; Intel Posts Strongest Revenue Growth in 15 Years	MT
09:04am	S&P 500, Nasdaq fall as investors juggle earnings, Mideast risks and tariffs	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	345,772	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-46.75%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	478,977	512,577	523,612
Change	-	49%	8.73%	36.97%	36.93%	-35.88%	7.01%	2.15%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	18.7x	13.4x	9.29x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.22x	3.07x	2.45x
PEG	-	1.3x	1.5x	2.2x	1.1x	1.8x	0.3x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	3.87x	2.65x	1.9x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.36x	3.93x	2.88x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	9.58x	7.12x	4.93x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	13.4x	10.6x	7.83x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-10x	-12.5x	35x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-9.97%	-8%	2.86%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.71%	1.84%	1.92%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,318	130,471	181,807
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,769	48,324	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	120.04	120.04	120.04
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAP SE	18.35x	3.64x	11.24x	2.09%	170B
SERVICENOW, INC.	56.78x	5.8x	15.5x	-.--%	94.82B
CONSTELLATION SOFTWARE INC.	30.68x	2.92x	10.52x	0.22%	38.58B
STRATEGY INC	8.74x	79.04x	674x	-.--%	33.63B
FAIR ISAAC CORPORATION	31.68x	12.41x	20.19x	-.--%	27.97B
TOAST, INC.	32.05x	1.94x	17.71x	-.--%	16.46B
TRIMBLE, INC.	22.3x	3.22x	10.86x	-	11.74B
GUIDEWIRE SOFTWARE, INC.	75.11x	7.1x	30.44x	-.--%	10.94B
SAGE GROUP PLC	18.54x	3.17x	11.67x	2.86%	9.81B
Average	32.69x	13.25x	89.13x	0.65%	46.03B
Weighted average by Cap.	30.57x	10.78x	67.31x	0.98%