Valuation Oracle Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:30 2026-06-12 EDT			5-day change	1st Jan Change
158.82 ^EUR	-0.26%		-14.31%	-4.33%

09:52pm	US Justice Department clears Paramount's acquisition of Warner Bros	RE
06-12	BNP Paribas Adjusts Price Target on Oracle to $290 From $283	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	227,050	191,894	286,017	322,098	464,185	529,566	-	-
Change	-	-15.48%	49.05%	12.62%	44.11%	14.09%	-	-
Enterprise Value (EV) ¹	264,741	245,851	366,311	398,306	545,550	747,001	662,300	694,414
Change	-	-7.14%	49%	8.73%	36.97%	36.93%	4.56%	4.85%
P/E Ratio	17.3x	29.8x	34.5x	31.6x	38.1x	38.7x	29.3x	20.3x
PBR	37.2x	-34.7x	268x	34.9x	22x	11.9x	6.51x	4.92x
PEG	-	-0.6x	1.3x	1.5x	2.2x	1.1x	3.57x	0.5x
Capitalization / Revenue	5.61x	4.52x	5.73x	6.08x	8.09x	9.64x	5.95x	4.09x
EV / Revenue	6.54x	5.79x	7.33x	7.52x	9.5x	11.1x	7.44x	5.37x
EV / EBITDA	12.9x	11.4x	15.6x	15.2x	18.9x	20.4x	13.4x	9.93x
EV / EBIT	13.9x	12.5x	17.5x	17.3x	21.8x	25.8x	18.4x	14.3x
EV / FCF	19.3x	48.9x	43.2x	33.7x	-1,385x	-31.5x	-14.2x	-17.4x
FCF Yield	5.19%	2.05%	2.31%	2.96%	-0.07%	-3.17%	-7.05%	-5.73%
Dividend per Share ²	1.04	1.28	1.36	1.6	2	2	2.092	2.274
Rate of return	1.32%	1.78%	1.28%	1.37%	1.21%	0.89%	1.14%	1.23%
EPS ²	4.55	2.41	3.07	3.71	4.34	5.83	6.29	9.081
Distribution rate	22.9%	53.1%	44.3%	43.1%	46.1%	34.3%	33.3%	25%
Net sales ¹	40,481	42,440	49,954	52,961	57,399	67,357	88,984	129,405
EBITDA ¹	20,537	21,565	23,428	26,184	28,900	36,549	49,533	69,931
EBIT ¹	19,000	19,593	20,902	23,055	25,033	28,926	35,922	48,437
Net income ¹	13,746	6,717	8,503	10,467	12,443	16,984	19,067	28,264
Net Debt ¹	37,691	53,957	80,294	76,208	81,365	97,647	132,734	164,848
Reference price ²	78.74	71.92	105.94	117.19	165.53	184.13	184.13	184.13
Nbr of stocks (in thousands)	2,883,535	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	-	-
Announcement Date	6/15/21	6/13/22	6/12/23	6/11/24	6/11/25	6/10/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAP SE	19.87x	3.86x	11.79x	1.92%	190B
SERVICENOW, INC.	51.35x	6.07x	16.71x	-.--%	105B
CONSTELLATION SOFTWARE INC.	35.29x	3.34x	12.03x	0.19%	44.38B
STRATEGY INCORPORATED	5.55x	100.89x	1183.86x	-.--%	43.59B
FAIR ISAAC CORPORATION	31.08x	12.15x	19.8x	-.--%	27.35B
TOAST, INC.	27.92x	1.65x	15.09x	-.--%	14.39B
TRIMBLE, INC.	22.45x	3.22x	10.84x	-	11.75B
GUIDEWIRE SOFTWARE, INC.	69.44x	6.64x	28.45x	-.--%	10.2B
SAGE GROUP PLC	18.38x	3.17x	11.64x	2.85%	9.91B
Average	31.26x	15.67x	145.58x	0.62%	50.72B
Weighted average by Cap.	29.33x	14.04x	125.78x	0.9%